| Revenue | NOK 65,4M | +60% |
| EBITDA | NOK 1,8M | +245% |
| Net profit | NOK 302K | +126% |
| Total assets | NOK 25,2M | +38% |
| Equity | NOK 12,8M | +31% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 727 | 4 955 | 4 249 | 3 059 | 41 | 0 | 0 | 6 638 | 20 980 | 25 551 | 24 593 | 29 355 | 35 618 | 74 266 | 60 548 | 40 792 | 65 437 |
| Staff expenses | −5 595 | −5 199 | −3 531 | −2 639 | −71 | −0 | −0 | −5 340 | −9 146 | −10 107 | −9 570 | −11 906 | −11 575 | −19 691 | −17 897 | −12 885 | −28 925 |
| EBITDA | −3 080 | −2 018 | −1 598 | −1 480 | −305 | −15 | −61 | −2 313 | 894 | 3 493 | 4 418 | 3 511 | 4 897 | 2 584 | 505 | −1 214 | 1 763 |
| Depreciation & amort. | −221 | −149 | −126 | −130 | −195 | −0 | −0 | −25 | −66 | −67 | −54 | −0 | −20 | −169 | −358 | −429 | −682 |
| EBIT | −3 301 | −2 167 | −1 724 | −1 610 | −499 | −15 | −61 | −2 338 | 828 | 3 426 | 4 364 | 3 511 | 4 876 | 2 415 | 148 | −1 644 | 1 081 |
| Net financials | −457 | 7 | −33 | −101 | −40 | −11 | 0 | −4 | −337 | −89 | −2 | −38 | −56 | −173 | −256 | 176 | −751 |
| Profit before tax | −3 758 | −2 160 | −1 757 | −1 710 | −539 | −26 | −60 | −2 342 | 491 | 3 337 | 4 363 | 3 473 | 4 821 | 2 243 | −109 | −1 468 | 330 |
| Tax | −648 | −462 | 616 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 463 | 763 | 1 063 | 507 | −21 | −320 | 28 |
| Net profit | −3 111 | −1 698 | −2 373 | −1 710 | −539 | −26 | −60 | −2 342 | 491 | 3 337 | 3 899 | 2 710 | 3 757 | 1 736 | −88 | −1 147 | 302 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 055 | 1 602 | 859 | 634 | 67 | 41 | 40 | 4 395 | 5 536 | 6 014 | 10 197 | 16 500 | 21 243 | 33 846 | 25 552 | 18 209 | 25 180 |
| Equity | 1 496 | 297 | −2 076 | −3 786 | −3 851 | −3 877 | −3 937 | −6 279 | −5 788 | 1 664 | 3 821 | 6 531 | 10 174 | 10 991 | 10 903 | 9 756 | 12 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 918 | 3 918 | 3 918 | 6 948 | 7 249 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 761 | 1 305 | 2 935 | 4 421 | 0 | 0 | 60 | 3 726 | 4 074 | 4 278 | 6 376 | 9 969 | 11 069 | 22 855 | 14 648 | 8 453 | 12 390 |
| Total debt | 9 559 | 1 305 | 2 935 | 4 421 | 3 918 | 3 918 | 3 978 | 10 674 | 11 324 | 4 350 | 6 376 | 9 969 | 11 069 | 22 855 | 14 648 | 8 453 | 12 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marketer Agencies As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rommen | Chief Executive Officer | 0 companies |
| Otto Christian Sekkesæter | Chairman | 0 companies |
| Christian Fredrik Vonholm | Board of Directors | 0 companies |
| Per Roar Koppang | Board of Directors | 0 companies |
| Marie Øymyr Moe | Chairman | 0 companies |
| Harald Blaauw | Chairman | 0 companies |
| Ludvig Mathias Advocaat Kraft | Chairman | 0 companies |
| Espen Eide Solstad | Board of Directors | 0 companies |
| Petter Alexander Bordal | Chairman | 0 companies |