| Revenue | NOK 2,9M | -1% |
| EBITDA | NOK 1,4M | +1% |
| Net profit | NOK 942K | -4% |
| Total assets | NOK 18,2M | +2% |
| Equity | NOK 10,6M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 650 | 1 673 | 1 929 | 2 138 | 2 516 | 3 676 | 3 175 | 2 670 | 3 070 | 4 486 | 2 967 | 2 983 | 3 695 | 3 321 | 3 548 | 2 937 | 2 894 |
| Staff expenses | −360 | −355 | −116 | −636 | −249 | −144 | −402 | −285 | −666 | −663 | −672 | −687 | −746 | −765 | −789 | −681 | −772 |
| EBITDA | 981 | 1 056 | 1 120 | 929 | 1 672 | 3 041 | 2 054 | 1 684 | 1 278 | 2 816 | 1 372 | 1 321 | 2 187 | 1 773 | 1 994 | 1 365 | 1 372 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 |
| EBIT | 981 | 1 056 | 1 120 | 929 | 1 672 | 3 041 | 2 054 | 1 684 | 1 278 | 2 813 | 1 369 | 1 318 | 2 183 | 1 769 | 1 994 | 1 365 | 1 372 |
| Net financials | −43 | −77 | −143 | −164 | −180 | −210 | −291 | −202 | −217 | −197 | −245 | −159 | −266 | −42 | −263 | −149 | −235 |
| Profit before tax | 938 | 978 | 977 | 765 | 1 492 | 2 832 | 1 763 | 1 482 | 1 061 | 2 616 | 1 124 | 1 158 | 1 917 | 1 728 | 1 731 | 1 216 | 1 137 |
| Tax | 274 | 260 | 274 | 212 | 418 | 798 | 480 | 403 | 265 | 630 | 271 | 222 | 428 | 327 | 391 | 231 | 195 |
| Net profit | 664 | 718 | 703 | 552 | 1 074 | 2 034 | 1 283 | 1 078 | 796 | 1 986 | 852 | 936 | 1 489 | 1 400 | 1 339 | 985 | 942 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 741 | 3 407 | 4 973 | 4 969 | 7 533 | 11 517 | 10 176 | 11 364 | 11 598 | 12 072 | 15 602 | 18 009 | 15 893 | 12 661 | 15 281 | 17 865 | 18 153 |
| Equity | 395 | 663 | 841 | 994 | 1 318 | 2 552 | 3 235 | 3 564 | 3 859 | 5 245 | 5 498 | 5 934 | 6 923 | 7 824 | 8 663 | 9 649 | 10 591 |
| Long-term debt | 1 398 | 1 724 | 3 172 | 3 000 | 4 828 | 6 756 | 5 199 | 6 266 | 5 964 | 4 555 | 8 311 | 10 467 | 7 537 | 3 569 | 5 491 | 7 407 | 6 960 |
| Short-term debt | 948 | 1 020 | 959 | 974 | 1 387 | 2 209 | 1 742 | 1 534 | 1 775 | 2 271 | 1 793 | 1 609 | 1 433 | 1 268 | 1 127 | 809 | 602 |
| Total debt | 2 346 | 2 744 | 4 132 | 3 975 | 6 215 | 8 965 | 6 941 | 7 800 | 7 738 | 6 826 | 10 104 | 12 075 | 8 970 | 4 837 | 6 618 | 8 216 | 7 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Cathrin Sinding Eliassen | Deputy Member | 0 companies |
| Jonny Eliassen | Chairman | 0 companies |