| Revenue | NOK 2,1M | -86% |
| EBITDA | NOK 1,8M | -86% |
| Net profit | NOK 2M | -83% |
| Total assets | NOK 40,2M | +65% |
| Equity | NOK 16,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 605 | 550 | 664 | 695 | 664 | 707 | 553 | 800 | 1 132 | 1 223 | 1 198 | 1 184 | 1 288 | 1 369 | 17 068 | 14 818 | 2 083 |
| Staff expenses | −2 | −5 | −71 | −80 | −77 | −116 | −132 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 263 | 82 | −16 | 382 | 437 | 182 | 2 | −557 | −499 | 669 | 865 | 845 | 898 | 1 005 | 766 | 16 398 | 13 377 | 1 833 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 263 | 82 | −16 | 382 | 437 | 182 | 2 | −557 | −499 | 669 | 865 | 845 | 898 | 1 005 | 766 | 16 398 | 13 377 | 1 833 |
| Net financials | 176 | −210 | 56 | 52 | −213 | 50 | 46 | 22 | 6 | 0 | −1 | −2 | 0 | 0 | 48 | 154 | 1 066 | 768 |
| Profit before tax | 439 | −128 | 40 | 434 | 225 | 232 | 48 | −534 | −492 | 669 | 864 | 843 | 898 | 1 005 | 814 | 16 552 | 14 443 | 2 601 |
| Tax | 87 | 35 | 11 | 121 | 137 | 6 | 13 | −250 | −171 | 106 | 143 | 185 | 198 | 221 | −27 | −550 | 2 603 | 572 |
| Net profit | 352 | −164 | 29 | 312 | 88 | 226 | 35 | −284 | −321 | 563 | 721 | 657 | 700 | 784 | 841 | 17 102 | 11 840 | 2 029 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 586 | 10 163 | 10 085 | 10 406 | 10 473 | 10 510 | 10 442 | 10 669 | 9 402 | 10 132 | 11 078 | 11 061 | 11 365 | 12 139 | 12 728 | 26 809 | 24 397 | 40 244 |
| Equity | 8 268 | 8 104 | 8 133 | 8 445 | 8 533 | 8 760 | 8 795 | 8 510 | 8 189 | 8 752 | 8 868 | 8 838 | 8 813 | 8 813 | 9 616 | 25 921 | 17 724 | 16 891 |
| Long-term debt | 2 088 | 1 903 | 1 818 | 1 753 | 1 702 | 1 601 | 1 569 | 1 319 | 1 148 | 1 254 | 1 217 | 1 208 | 1 202 | 1 196 | 1 174 | 617 | 3 008 | 19 601 |
| Short-term debt | 229 | 156 | 133 | 208 | 238 | 150 | 78 | 839 | 64 | 126 | 993 | 1 015 | 1 350 | 2 130 | 1 938 | 271 | 3 665 | 3 752 |
| Total debt | 2 318 | 2 058 | 1 952 | 1 961 | 1 940 | 1 751 | 1 647 | 2 158 | 1 213 | 1 380 | 2 210 | 2 223 | 2 551 | 3 326 | 3 113 | 888 | 6 673 | 23 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Markveien 48 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johnsen | Deputy Member | 0 companies |
| Roger Folkenborg Vodal | Chairman | 0 companies |