Riskpilot← Back to searchSign inGet full accessPROACT IT NORGE AS
ASActiveOrg 971210737Lørenveien 73A, 11. Etasje, 0585 OsloComputer consultancy and computer facilities management activities · NACE 6220Est. 199435 employeeswww.proact.no
Revenue 2024
NOK 325,6M
-11% vs 2023
EBITDA margin
8.9%
+5% vs 2023
Equity ratio
5.5%
Financial strength
Net profit 2024
NOK 27,6M
+36% vs 2023
| Revenue | NOK 325,6M | -11% |
| EBITDA | NOK 29M | +5% |
| Net profit | NOK 27,6M | +36% |
| Total assets | NOK 224,3M | -8% |
| Equity | NOK 12,4M | -77% |
| Employees | 35 | — |
Legal name
PROACT IT NORGE AS
Org number
971210737
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
9. november 1994
Share capital
NOK 3 475 262
Employees
35 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Lars erik søderholm hansen
Address
Lørenveien 73A, 11. Etasje, 0585 Oslo
Phone
+4722892389
Email
firmapost@proact.no
Website
www.proact.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 664 | 226 091 | 236 198 | 0 | 0 | 321 506 | 368 071 | 293 641 | 326 589 | 277 666 | 338 386 | 305 162 | 220 331 | 300 104 | 364 536 | 325 551 |
| Staff expenses | −63 890 | −65 753 | −72 063 | −0 | −0 | −87 718 | −82 448 | −69 010 | −61 639 | −58 016 | −59 232 | −59 177 | −56 461 | −59 651 | −63 748 | −69 432 |
| EBITDA | 14 805 | 20 223 | 21 139 | 0 | 0 | 11 055 | 19 649 | 17 053 | 16 481 | 13 622 | 19 161 | 17 341 | −1 648 | 15 387 | 27 566 | 28 995 |
| Depreciation & amort. | −3 241 | −3 579 | −3 097 | −0 | −0 | −2 767 | −2 306 | −2 170 | −2 077 | −1 144 | −1 103 | −1 143 | −1 007 | −837 | −602 | −544 |
| EBIT | 11 564 | 16 644 | 18 042 | 0 | 0 | 8 288 | 17 343 | 14 883 | 14 404 | 12 478 | 18 058 | 16 198 | −2 655 | 14 549 | 26 964 | 28 451 |
| Net financials | 1 535 | 2 232 | 242 | 0 | 0 | −1 512 | −1 337 | −414 | 1 666 | 250 | 1 443 | −63 | −1 164 | 1 516 | −946 | 7 063 |
| Profit before tax | 13 098 | 18 875 | 18 284 | 0 | 0 | 6 776 | 16 006 | 14 470 | 16 070 | 12 728 | 19 501 | 16 135 | −3 818 | 16 065 | 26 018 | 35 514 |
| Tax | 3 899 | 5 633 | 5 391 | −0 | −0 | 2 387 | 4 664 | 3 990 | 3 926 | 2 974 | 4 353 | 3 840 | −1 082 | 3 610 | 5 757 | 7 938 |
| Net profit | 9 199 | 13 242 | 12 893 | 0 | 0 | 4 389 | 11 342 | 10 480 | 12 143 | 9 754 | 15 148 | 12 295 | −2 737 | 12 455 | 20 261 | 27 576 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 500 | 146 179 | 165 927 | — | — | 180 073 | 201 605 | 197 891 | 168 056 | 236 071 | 242 596 | 234 941 | 253 619 | 245 411 | 242 695 | 224 346 |
| Equity | 23 482 | 27 424 | 17 317 | — | — | 25 609 | 36 951 | 47 489 | 59 633 | 57 387 | 72 535 | 84 830 | 82 093 | 94 548 | 54 810 | 12 385 |
| Long-term debt | 535 | 657 | 61 | 0 | 0 | 1 273 | 635 | 979 | 9 953 | 16 344 | 11 058 | 5 865 | 2 061 | 513 | 0 | 0 |
| Short-term debt | 114 638 | 118 098 | 148 185 | 0 | 0 | 153 191 | 164 019 | 149 422 | 98 470 | 162 339 | 159 003 | 144 246 | 169 465 | 150 349 | 187 885 | 211 961 |
| Total debt | 115 173 | 118 755 | 148 246 | 0 | 0 | 154 463 | 164 654 | 150 401 | 108 423 | 178 684 | 170 061 | 150 111 | 171 526 | 150 862 | 187 885 | 211 961 |
EBITDA margin
8.9%
This company
15.8%
Market median
-44% vs market
20082024
Equity ratio
5.5%
This company
38.2%
Market median
-86% vs market
20082024
Return on equity
222.7%
This company
18.4%
Market median
+1110% vs market
20082024
Net profit margin
8.5%
This company
8.1%
Market median
+5% vs market
20082024
Asset turnover
1.45×
This company
1.12×
Market median
+29% vs market
20082024
Debt / equity
17.11×
This company
0.62×
Market median
-2660% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2022 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proact Datasystem Ab | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROACT IT NORGE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tore Bergersen | Deputy Member | 0 companies |
| Ellen Cathrine Grasbakken | Chief Executive Officer | 0 companies |
| Christian Otterlei Rovde | Board of Directors | 0 companies |
| Noora Chandrika Jayasekara | Chairman | 0 companies |
| Tom Evert Olsen | Board of Directors | 0 companies |
| Kenneth Ostnes | Board of Directors | 0 companies |
| Linda Alexandra Höljö | Chairman | 0 companies |
| Ulf Wilhelmsen | Board of Directors | 0 companies |