| Revenue | NOK 157,3M | -5% |
| EBITDA | NOK 80,2M | +25% |
| Net profit | NOK 61,3M | +37% |
| Total assets | NOK 216,8M | -14% |
| Equity | NOK 144,3M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 495 | 115 046 | 106 568 | 103 296 | 92 150 | 89 603 | 107 136 | 143 050 | 218 072 | 164 796 | 157 287 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −9 | −0 | −0 | −0 |
| EBITDA | 39 426 | 45 656 | 18 474 | 32 901 | 25 950 | 19 876 | 28 699 | 69 786 | 133 062 | 64 378 | 80 208 |
| Depreciation & amort. | −14 115 | −18 825 | −19 535 | −19 211 | −18 907 | −20 443 | −21 860 | −19 971 | −22 348 | −24 547 | −20 158 |
| EBIT | 25 311 | 26 831 | −1 061 | 13 690 | 7 043 | −567 | 6 840 | 49 815 | 110 714 | 39 830 | 60 050 |
| Net financials | −2 540 | −1 788 | −426 | −10 817 | 4 458 | −241 | 5 039 | 510 | 4 150 | 5 437 | 2 310 |
| Profit before tax | 22 771 | 25 043 | −1 487 | 2 873 | 11 501 | −808 | 11 878 | 50 325 | 114 864 | 45 268 | 62 360 |
| Tax | −0 | −102 | −41 | −33 | −26 | 72 | −0 | −0 | 362 | 546 | 1 091 |
| Net profit | 22 771 | 25 145 | −1 446 | 2 906 | 11 527 | −879 | 11 878 | 50 325 | 114 503 | 44 722 | 61 269 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 198 | 358 321 | 344 997 | 368 810 | 294 737 | 306 490 | 224 765 | 239 616 | 302 211 | 251 556 | 216 771 |
| Equity | 249 749 | 308 738 | 100 601 | 173 593 | 196 158 | 197 364 | 172 570 | 149 991 | 185 012 | 133 962 | 144 347 |
| Long-term debt | 55 563 | 28 801 | 978 | 192 723 | 97 643 | 96 503 | 10 311 | 9 262 | 235 | 188 | 150 |
| Short-term debt | 13 167 | 20 782 | 243 418 | 2 494 | 936 | 12 623 | 41 883 | 80 363 | 116 964 | 117 406 | 72 274 |
| Total debt | 0 | 49 583 | 244 396 | 195 217 | 98 579 | 109 126 | 52 194 | 89 625 | 117 199 | 117 594 | 72 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hesnes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Simensen | Chief Executive Officer | 0 companies |
| Pia Katarina Harneshaug | Board of Directors | 0 companies |
| Morten Gjølstad | Chairman | 0 companies |