| Revenue | NOK 63,8M | +26% |
| EBITDA | NOK 16,1M | +20% |
| Net profit | NOK 13,7M | +27% |
| Total assets | NOK 50,2M | +59% |
| Equity | NOK 29,4M | +37% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 317 | 81 | 0 | 0 | 0 | 718 | 815 | 2 463 | 7 556 | 14 024 | 27 078 | 35 707 | 41 859 | 51 184 | 50 547 | 63 789 |
| Staff expenses | −15 | −22 | −7 | −0 | −0 | −0 | −41 | −41 | −749 | −1 161 | −2 219 | −2 829 | −5 546 | −7 778 | −7 704 | −6 582 | −6 922 |
| EBITDA | 368 | 256 | 34 | −17 | −12 | −11 | −95 | −71 | −631 | −460 | 1 158 | 4 805 | 6 373 | 9 813 | 10 498 | 13 385 | 16 111 |
| Depreciation & amort. | −392 | −317 | −81 | −0 | −0 | −0 | −0 | −5 | −28 | −85 | −140 | −145 | −303 | −1 101 | −792 | −809 | −641 |
| EBIT | −23 | −61 | −47 | −17 | −12 | −11 | −95 | −77 | −659 | −545 | 1 017 | 4 660 | 6 070 | 8 712 | 9 707 | 12 576 | 15 470 |
| Net financials | 275 | 108 | 123 | 163 | 134 | 159 | 171 | 118 | 72 | 42 | 51 | 46 | 17 | 1 835 | 581 | 1 022 | 1 789 |
| Profit before tax | 252 | 47 | 76 | 147 | 123 | 148 | 76 | 41 | −587 | −503 | 1 068 | 4 706 | 6 087 | 10 548 | 10 288 | 13 598 | 17 259 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 11 | −141 | −200 | 135 | 888 | 1 263 | 1 816 | 1 955 | 2 824 | 3 593 |
| Net profit | 252 | 47 | 76 | 147 | 123 | 148 | 56 | 30 | −446 | −303 | 933 | 3 817 | 4 825 | 8 732 | 8 333 | 10 774 | 13 666 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 644 | 5 689 | 5 761 | 5 884 | 6 001 | 6 148 | 6 303 | 6 335 | 5 218 | 6 499 | 8 086 | 13 448 | 17 948 | 38 130 | 22 345 | 31 698 | 50 249 |
| Equity | 5 608 | 5 655 | 5 731 | 5 878 | 6 001 | 6 148 | 6 204 | 5 035 | 4 588 | 4 285 | 4 838 | 8 412 | 9 887 | 18 397 | 7 722 | 21 385 | 29 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 30 | 9 647 | 4 293 | 4 420 | 2 678 |
| Short-term debt | 36 | 33 | 30 | 6 | 0 | 0 | 99 | 1 294 | 630 | 2 214 | 3 248 | 5 036 | 8 031 | 10 085 | 10 330 | 5 893 | 18 193 |
| Total debt | 36 | 33 | 30 | 6 | 0 | 0 | 99 | 1 301 | 630 | 2 214 | 3 248 | 5 036 | 8 061 | 19 732 | 14 623 | 10 313 | 20 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circulariaq As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johansen | Chief Executive Officer | 0 companies |
| Hege Aasen Veiseth | Board of Directors | 0 companies |
| Ivar Strand | Chairman | 0 companies |
| Roger Granheim | Board of Directors | 0 companies |
| Fredrik Nordøy | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Board of Directors | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Trygve Berdal | Board of Directors | 0 companies |
| Harry Asmund Bøe | Board of Directors | 0 companies |