| Revenue | NOK 10,5M | -1% |
| EBITDA | NOK -58K | -104% |
| Net profit | NOK -877K | -293% |
| Total assets | NOK 18,7M | -13% |
| Equity | NOK 2,3M | -27% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8 590 | 9 462 | 10 806 | 10 633 | 10 532 |
| Staff expenses | −2 264 | −2 639 | −2 604 | −2 857 | −2 777 |
| EBITDA | 1 351 | 1 688 | 1 723 | 1 606 | −58 |
| Depreciation & amort. | −125 | −125 | −263 | −353 | −361 |
| EBIT | 1 226 | 1 563 | 1 460 | 1 254 | −419 |
| Net financials | −850 | −898 | −1 030 | −670 | −705 |
| Profit before tax | 376 | 665 | 431 | 584 | −1 124 |
| Tax | 102 | 159 | 95 | 129 | −247 |
| Net profit | 274 | 507 | 336 | 455 | −877 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 14 023 | 15 040 | 24 198 | 21 618 | 18 731 |
| Equity | 1 905 | 2 412 | 2 748 | 3 202 | 2 328 |
| Long-term debt | 1 180 | 1 096 | 1 008 | 916 | 820 |
| Short-term debt | 10 939 | 11 532 | 20 443 | 17 500 | 15 583 |
| Total debt | 12 118 | 12 628 | 21 451 | 18 416 | 16 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
LI Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
OT Deputy Member | Deputy Member | 2022 – 2022 |
JF Deputy Member | Deputy Member | 2022 – 2022 |
RS Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Iver Valstad | Chief Executive Officer | 0 companies |
| Odd-Leiv Thun | Deputy Member | 0 companies |
| Joakim Fløan Kleven | Deputy Member | 0 companies |
| Anders Eggen | Chief Executive Officer | 0 companies |
| Roger Sevaldsen | Deputy Member | 0 companies |
| Kristian Nilsen | Board of Directors | 0 companies |
| Håvard Selnes | Board of Directors | 0 companies |
| Kenneth Arntsen | Board of Directors | 0 companies |
| Ingvar Lunde | Board of Directors | 0 companies |
| Aris Synnøve Andersen | Board of Directors | 0 companies |
| Finn Åge Forås | Deputy Chairman | 0 companies |
| Roger Olaf Kjønstad | Board of Directors | 0 companies |
| Hege Elizabeth Dahle | Chairman | 0 companies |