| Revenue | NOK 2M | -2% |
| EBITDA | NOK 476K | +249% |
| Net profit | NOK 371K | +283% |
| Total assets | NOK 1,3M | +32% |
| Equity | NOK 999K | +59% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 217 | 5 132 | 4 905 | 5 083 | 5 045 | 4 711 | 4 591 | 4 504 | 3 734 | 3 052 | 2 669 | 2 559 | 2 128 | 2 079 | 2 047 |
| Staff expenses | −0 | −289 | −383 | −622 | −692 | −744 | −771 | −775 | −779 | −810 | −724 | −819 | −1 266 | −987 | −867 | −611 |
| EBITDA | 0 | 603 | 238 | 441 | 777 | 773 | 604 | 548 | 651 | 311 | 514 | 227 | 214 | 161 | 137 | 476 |
| Depreciation & amort. | −0 | −0 | −16 | −13 | −29 | −48 | −43 | −38 | −28 | −28 | −10 | −16 | −8 | −6 | −13 | −0 |
| EBIT | 0 | 603 | 222 | 428 | 748 | 724 | 561 | 510 | 623 | 283 | 504 | 211 | 206 | 156 | 124 | 476 |
| Net financials | 0 | 69 | 39 | 60 | 10 | 14 | 42 | 60 | 26 | 6 | 1 | 13 | 1 | 29 | 0 | −1 |
| Profit before tax | 0 | 672 | 261 | 488 | 758 | 738 | 603 | 570 | 650 | 289 | 506 | 224 | 207 | 185 | 124 | 475 |
| Tax | −0 | 187 | 58 | 118 | 212 | 139 | 172 | 149 | 183 | 75 | 125 | 54 | 47 | 34 | 27 | 105 |
| Net profit | 0 | 486 | 204 | 369 | 546 | 599 | 431 | 421 | 467 | 214 | 380 | 170 | 160 | 150 | 97 | 371 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 943 | 1 856 | 2 114 | 2 419 | 2 519 | 2 480 | 2 484 | 1 726 | 1 236 | 1 451 | 1 145 | 1 545 | 1 551 | 963 | 1 268 |
| Equity | — | 921 | 1 125 | 1 194 | 1 240 | 1 439 | 1 470 | 1 390 | 1 107 | 621 | 1 001 | 921 | 1 081 | 1 232 | 628 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 971 | 689 | 879 | 1 138 | 1 080 | 1 010 | 1 094 | 619 | 615 | 449 | 224 | 464 | 319 | 335 | 269 |
| Total debt | 0 | 1 022 | 732 | 920 | 1 179 | 1 080 | 1 010 | 1 094 | 619 | 615 | 449 | 224 | 464 | 319 | 335 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2022 | — | — |
TY Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Fasteng | Deputy Member | 0 companies |
| Tore Ytterdal | Chief Executive Officer | 0 companies |
| Terje Henriksen Løvnes | Chief Executive Officer | 0 companies |
| Marites Formegones Ytterdal | Chairman | 0 companies |