| Revenue | NOK 2,3M | +10% |
| EBITDA | NOK 1,5M | -12% |
| Net profit | NOK 1,1M | -12% |
| Total assets | NOK 13,5M | +9% |
| Equity | NOK 10,9M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 640 | 1 522 | 1 684 | 1 612 | 901 | 699 | 1 989 | 1 940 | 1 766 | 1 824 | 2 024 | 2 094 | 2 075 | 2 119 | 2 130 | 2 334 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 594 | 1 427 | 1 332 | 1 471 | 687 | 465 | 1 072 | 1 657 | 1 310 | 1 282 | 1 743 | 1 740 | 1 678 | 1 874 | 1 689 | 1 481 |
| Depreciation & amort. | −503 | −503 | −505 | −505 | −505 | −505 | −76 | −31 | −31 | −31 | −37 | −53 | −56 | −56 | −58 | −58 |
| EBIT | 1 090 | 924 | 827 | 965 | 181 | −39 | 997 | 1 627 | 1 279 | 1 251 | 1 706 | 1 686 | 1 623 | 1 818 | 1 632 | 1 424 |
| Net financials | −529 | −433 | −428 | 0 | 0 | −227 | −352 | −209 | −236 | −182 | −187 | −77 | −67 | −88 | −103 | −77 |
| Profit before tax | 562 | 491 | 400 | 603 | −330 | −266 | 645 | 1 418 | 1 043 | 1 069 | 1 519 | 1 609 | 1 555 | 1 730 | 1 528 | 1 346 |
| Tax | 157 | 138 | 111 | 167 | −56 | −72 | 253 | 389 | 283 | 276 | 335 | 354 | 342 | 381 | 336 | 296 |
| Net profit | 404 | 353 | 289 | 435 | −274 | −195 | 392 | 1 029 | 760 | 792 | 1 185 | 1 255 | 1 213 | 1 349 | 1 192 | 1 050 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 141 | 9 031 | 9 150 | 8 905 | 8 177 | 7 111 | 7 597 | 8 449 | 9 188 | 9 984 | 9 233 | 10 105 | 11 056 | 12 345 | 12 430 | 13 524 |
| Equity | 432 | 785 | 1 626 | 1 473 | 1 199 | 1 005 | 1 219 | 2 248 | 2 933 | 3 725 | 4 885 | 6 129 | 7 332 | 8 681 | 9 873 | 10 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 644 | 5 122 | 5 132 | 5 205 | 4 944 | 2 794 | 2 636 | 2 479 | 2 321 | 1 198 | 1 111 |
| Short-term debt | 300 | 337 | 115 | 523 | 569 | 463 | 1 257 | 1 069 | 1 051 | 1 315 | 1 554 | 1 340 | 1 246 | 1 343 | 1 358 | 1 488 |
| Total debt | 8 709 | 8 246 | 7 524 | 7 432 | 6 978 | 6 106 | 6 379 | 6 201 | 6 256 | 6 259 | 4 348 | 3 976 | 3 724 | 3 664 | 2 556 | 2 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2017 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aro Investment As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Alexander Herrmann | Deputy Member | 0 companies |
| Steffen-Andre Feet | Chief Executive Officer | 0 companies |
| Eivind Bergo-Eriksen | Board of Directors | 0 companies |
| Arve Feet | Chairman | 0 companies |