| Revenue | NOK 404K | -60% |
| EBITDA | NOK -151K | +94% |
| Net profit | NOK 1K | +100% |
| Total assets | NOK 85M | +0% |
| Equity | NOK 68,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 400 | 1 730 | 316 | 975 | 1 248 | 1 437 | 1 961 | 1 814 | 2 533 | 3 121 | 2 836 | 3 200 | 2 105 | 1 000 | 404 |
| Staff expenses | −1 772 | −1 929 | −1 534 | −1 561 | −1 553 | −1 542 | −1 540 | −1 541 | −1 540 | −1 845 | −2 811 | −2 662 | −2 774 | −2 753 | −1 397 | −1 |
| EBITDA | −1 831 | −2 186 | 95 | −1 577 | −825 | −633 | −475 | −283 | −173 | 389 | −71 | −377 | −191 | −1 585 | −2 732 | −151 |
| Depreciation & amort. | −0 | −8 | −33 | −50 | −50 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 831 | −2 194 | 62 | −1 627 | −875 | −683 | −525 | −283 | −173 | 389 | −71 | −377 | −191 | −1 585 | −2 732 | −151 |
| Net financials | −18 139 | −4 399 | −797 | 653 | 50 | 11 768 | −2 077 | 417 | 1 332 | 1 251 | 1 503 | 17 314 | 4 303 | 33 584 | 1 764 | 292 |
| Profit before tax | −19 970 | −6 594 | −735 | −973 | −825 | 11 085 | −2 601 | 134 | 1 159 | 1 640 | 1 432 | 16 937 | 4 112 | 31 999 | −968 | 141 |
| Tax | −2 381 | −0 | −0 | −0 | −1 914 | −38 | 439 | 126 | 222 | 256 | 143 | 27 | 85 | −128 | −66 | 140 |
| Net profit | −17 589 | −6 594 | −735 | −973 | 1 089 | 11 123 | −3 040 | 8 | 937 | 1 384 | 1 289 | 16 910 | 4 027 | 32 127 | −902 | 1 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 246 | 55 097 | 54 101 | 55 712 | 57 320 | 63 381 | 64 083 | 40 394 | 43 235 | 43 391 | 44 196 | 57 701 | 60 762 | 86 795 | 85 425 | 85 031 |
| Equity | 12 052 | 5 044 | 4 309 | 3 335 | 4 424 | 15 547 | 12 415 | 12 423 | 13 360 | 14 744 | 16 034 | 32 944 | 36 971 | 69 098 | 68 196 | 68 219 |
| Long-term debt | 30 739 | 28 606 | 0 | 28 504 | 28 454 | 28 410 | 51 309 | 27 161 | 28 722 | 27 897 | 27 270 | 23 987 | 22 928 | 17 032 | 16 751 | 16 351 |
| Short-term debt | 11 455 | 21 447 | 21 242 | 23 873 | 24 441 | 19 423 | 359 | 810 | 1 153 | 749 | 893 | 769 | 862 | 665 | 478 | 461 |
| Total debt | 42 194 | 50 053 | 49 792 | 52 377 | 52 896 | 47 834 | 51 668 | 27 971 | 29 875 | 28 646 | 28 162 | 24 756 | 23 791 | 17 697 | 17 229 | 16 812 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.R.T. Holding As | Company | 40.0% | 40.0% | 2024 |
Emm Holding As | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Sand | Chairman | 0 companies |
| Knut Sand | Board of Directors | 0 companies |
| Olav Sand | Board of Directors | 0 companies |