| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | -106% |
| Net profit | NOK -1,1M | -171% |
| Total assets | NOK 28,8M | -10% |
| Equity | NOK 23,4M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 230 | 213 | 1 156 | 56 | 56 | 113 | 154 | 182 | 188 | 599 | 180 | 167 | 152 | 3 087 | 0 |
| Staff expenses | −52 | −11 | −0 | −0 | −0 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 755 | −1 609 | −889 | 590 | −4 506 | −535 | −893 | −1 267 | −361 | −518 | 161 | −124 | −167 | −40 | 2 567 | −165 |
| Depreciation & amort. | −50 | −47 | −47 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 705 | −1 656 | −937 | 568 | −4 506 | −535 | −893 | −1 267 | −361 | −518 | 161 | −124 | −167 | −40 | 2 567 | −165 |
| Net financials | −15 755 | −9 262 | 1 883 | −7 214 | −5 370 | 9 239 | 8 716 | 10 320 | 966 | 2 582 | 3 557 | 10 942 | 12 438 | 2 297 | −449 | −984 |
| Profit before tax | −14 050 | −10 918 | 946 | −6 646 | −9 876 | 8 704 | 7 823 | 9 053 | 605 | 2 065 | 3 718 | 10 817 | 12 271 | 2 257 | 2 118 | −1 149 |
| Tax | 622 | −562 | −434 | −43 | −1 183 | −331 | −304 | 653 | 438 | 952 | 42 | 325 | 105 | 424 | 522 | −18 |
| Net profit | −14 672 | −10 356 | 1 380 | −6 603 | −8 693 | 9 035 | 8 128 | 8 400 | 168 | 1 113 | 3 676 | 10 492 | 12 165 | 1 833 | 1 596 | −1 132 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 749 | 39 493 | 42 651 | 41 577 | 31 678 | 31 121 | 33 146 | 22 766 | 25 499 | 24 733 | 31 938 | 37 613 | 39 504 | 35 725 | 32 023 | 28 847 |
| Equity | 15 196 | 4 841 | 4 301 | −2 302 | −10 995 | −1 960 | 4 668 | 12 068 | 10 236 | 10 538 | 13 715 | 17 175 | 24 340 | 24 473 | 24 669 | 23 387 |
| Long-term debt | 0 | 0 | 0 | 5 680 | 34 753 | 24 066 | 7 248 | 6 248 | 3 000 | 6 318 | 4 457 | 5 538 | 3 525 | 2 494 | 1 878 | 1 807 |
| Short-term debt | 24 300 | 26 734 | 32 025 | 38 198 | 7 920 | 9 015 | 21 230 | 4 450 | 12 264 | 7 876 | 13 766 | 14 899 | 11 638 | 8 757 | 5 476 | 3 652 |
| Total debt | 32 553 | 34 652 | 38 350 | 43 878 | 42 673 | 33 081 | 28 478 | 10 698 | 15 264 | 14 194 | 18 223 | 20 437 | 15 164 | 11 251 | 7 354 | 5 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elin Valaker | Deputy Member | 0 companies |