| Revenue | NOK 6,2M | +3% |
| EBITDA | NOK 4,9M | +15% |
| Net profit | NOK 2M | +50% |
| Total assets | NOK 32,3M | -3% |
| Equity | NOK 1,6M | -64% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 873 | 5 962 | 6 607 | 5 999 | 6 203 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 892 | 5 354 | 846 | 4 306 | 4 945 |
| Depreciation & amort. | −448 | −809 | −941 | −948 | −788 |
| EBIT | 2 444 | 4 545 | −95 | 3 358 | 4 156 |
| Net financials | −390 | −801 | −1 337 | −1 663 | −1 613 |
| Profit before tax | 2 053 | 3 745 | −1 432 | 1 695 | 2 544 |
| Tax | 452 | 824 | −314 | −0 | 560 |
| Net profit | 1 602 | 2 921 | −1 118 | 1 322 | 1 984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 788 | 36 643 | 34 433 | 33 235 | 32 266 |
| Equity | 6 981 | 6 602 | 5 484 | 4 405 | 1 580 |
| Long-term debt | 23 907 | 23 569 | 28 300 | 28 083 | 0 |
| Short-term debt | 4 900 | 6 472 | 650 | 747 | 3 144 |
| Total debt | 28 807 | 30 041 | 28 950 | 28 830 | 30 685 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EH Deputy Member | Deputy Member | 2026 |
PC Chief Executive Officer | Chief Executive Officer | 2018 |
AM Chief Executive Officer | Chief Executive Officer | 2026 |
SF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
Venhaven Pty. Ltd. | Company | 20% | 20% | 2024 |
Paulsen Investments Pty. Ltd | Company | 13.33% | 13.33% | 2024 |
| Individual | 13.33% | 13.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Havnås | Deputy Member | 0 companies |
| Per Christian Nicolaisen | Chief Executive Officer | 0 companies |
| Arne Medlien | Chief Executive Officer | 0 companies |
| Sven Fridtjov Thome | Chief Executive Officer | 0 companies |
| Jørgen Andreas Paulsen | Chairman | 0 companies |