| Revenue | NOK 465K | -6% |
| EBITDA | NOK 150K | -18% |
| Net profit | NOK 77K | -14% |
| Total assets | NOK 154K | -77% |
| Equity | NOK -534K | +13% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 144 | 232 | 286 | 301 | 318 | 355 | 341 | 403 | 378 | 493 | 465 |
| Staff expenses | −0 | −0 | −3 | −5 | −6 | −20 | −31 | −47 | −50 | −57 | −34 | −29 |
| EBITDA | −34 | 23 | −42 | −168 | 68 | 74 | −1 560 | −74 | 113 | 87 | 182 | 150 |
| Depreciation & amort. | −5 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −9 | −9 |
| EBIT | −39 | 22 | −43 | −169 | 67 | 73 | −1 561 | −75 | 112 | 86 | 173 | 141 |
| Net financials | 0 | 0 | 0 | −2 | −5 | −2 | −57 | −63 | −49 | −62 | −83 | −64 |
| Profit before tax | −39 | 23 | −43 | −171 | 62 | 72 | −1 618 | −138 | 62 | 24 | 90 | 77 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 | −0 | −0 | −0 | −0 |
| Net profit | −39 | 23 | −43 | −171 | 62 | 72 | −1 618 | −61 | 62 | 24 | 90 | 77 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 203 | 160 | 135 | 124 | 222 | 147 | 569 | 145 | 143 | 672 | 154 |
| Equity | 49 | 107 | 64 | −107 | −44 | 120 | −1 498 | −1 286 | −1 224 | −1 200 | −610 | −534 |
| Long-term debt | 0 | 0 | 0 | 144 | 70 | 0 | 475 | 1 817 | 1 367 | 1 267 | 1 167 | 667 |
| Short-term debt | 125 | 96 | 96 | 98 | 98 | 102 | 1 170 | 39 | 2 | 76 | 116 | 21 |
| Total debt | 125 | 96 | 96 | 242 | 168 | 102 | 1 645 | 1 855 | 1 368 | 1 343 | 1 283 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TZ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bystøl As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Zwartjes | Chief Executive Officer | 0 companies |
| Jens Andreas Melheim | Chairman | 0 companies |
| Agnar Fosse | Board of Directors | 0 companies |