| Revenue | NOK 154,7M | +24% |
| EBITDA | NOK 31,9M | +35% |
| Net profit | NOK 24,2M | +25% |
| Total assets | NOK 88,8M | +15% |
| Equity | NOK 23,8M | +0% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 045 | 37 007 | 44 058 | 48 975 | 46 621 | 56 361 | 63 494 | 88 879 | 109 290 | 98 600 | 94 778 | 118 245 | 112 131 | 32 845 | 101 380 | 119 201 | 124 744 | 154 662 |
| Staff expenses | −4 155 | −4 484 | −5 933 | −6 269 | −7 629 | −8 136 | −11 966 | −13 712 | −19 210 | −22 976 | −24 393 | −28 056 | −27 168 | −7 850 | −26 977 | −33 541 | −33 143 | −41 330 |
| EBITDA | 12 379 | 10 486 | 12 330 | 14 644 | 12 754 | 16 666 | 13 511 | 11 546 | 10 851 | 13 635 | 6 875 | 17 057 | 14 498 | 5 403 | 18 559 | 19 568 | 23 583 | 31 891 |
| Depreciation & amort. | −36 | −20 | −37 | −51 | −83 | −67 | −100 | −188 | −314 | −352 | −861 | −1 824 | −2 101 | −540 | −2 085 | −2 112 | −1 690 | −2 098 |
| EBIT | 12 342 | 10 466 | 12 292 | 14 593 | 12 671 | 16 599 | 13 412 | 11 358 | 10 537 | 13 283 | 6 014 | 15 233 | 12 397 | 4 863 | 16 474 | 17 456 | 21 894 | 29 792 |
| Net financials | 394 | 250 | 217 | 274 | 220 | 269 | 202 | 462 | −900 | −154 | −87 | 14 | −984 | −185 | 468 | 3 808 | 2 851 | 1 207 |
| Profit before tax | 12 737 | 10 716 | 12 510 | 14 867 | 12 891 | 16 868 | 13 614 | 11 819 | 9 637 | 13 129 | 5 928 | 15 247 | 11 413 | 4 678 | 16 942 | 21 264 | 24 745 | 30 999 |
| Tax | 3 628 | 3 029 | 3 522 | 4 190 | 3 636 | 4 729 | 3 706 | 3 227 | 2 396 | 3 165 | 1 367 | 3 360 | 2 511 | 1 028 | 3 725 | 4 685 | 5 458 | 6 843 |
| Net profit | 9 109 | 7 687 | 8 987 | 10 677 | 9 255 | 12 138 | 9 908 | 8 592 | 7 241 | 9 963 | 4 561 | 11 887 | 8 901 | 3 650 | 13 217 | 16 579 | 19 287 | 24 156 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 407 | 16 413 | 17 522 | 20 786 | 19 004 | 24 117 | 22 098 | 32 909 | 30 512 | 33 167 | 31 907 | 51 007 | 48 514 | 54 575 | 59 999 | 67 210 | 77 356 | 88 819 |
| Equity | 1 930 | 1 717 | 1 804 | 2 081 | 2 136 | 174 | 182 | 216 | 257 | 321 | 381 | 10 166 | 19 067 | 19 597 | 23 646 | 23 605 | 23 782 | 23 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 113 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 478 | 14 696 | 15 718 | 18 705 | 16 868 | 23 943 | 21 915 | 32 693 | 30 255 | 32 788 | 31 413 | 40 801 | 29 447 | 34 978 | 36 353 | 43 605 | 53 574 | 65 022 |
| Total debt | 16 478 | 14 696 | 15 718 | 18 705 | 16 868 | 23 943 | 21 915 | 32 693 | 30 255 | 32 846 | 31 525 | 40 841 | 29 447 | 34 978 | 36 353 | 43 605 | 53 574 | 65 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruusgaard International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lyngstøl Baas | Chief Executive Officer | 0 companies |
| Thor Valsø-Jørgensen | Chief Executive Officer | 0 companies |
| Glenn Holid | Chief Executive Officer | 0 companies |
| Dag Maartmann | Board of Directors | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |
| Lena Kristina Ekbom | Board of Directors | 0 companies |
| Claus Bernhard Nielsen | Chairman | 0 companies |
| John Åge Lazar | Chairman | 0 companies |