| Revenue | NOK 4,3M | -18% |
| EBITDA | NOK 3,7M | -7% |
| Net profit | NOK 8M | +5% |
| Total assets | NOK 40,9M | +19% |
| Equity | NOK 40M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 374 | 3 384 | 3 173 | 3 629 | 3 599 | 3 558 | 3 471 | 3 550 | 3 786 | 3 689 | 3 865 | 4 083 | 4 404 | 4 320 | 4 649 | 5 236 | 4 303 |
| Staff expenses | −350 | −347 | −815 | −449 | −562 | −564 | −577 | −528 | −521 | −643 | −529 | −402 | −326 | −312 | −312 | −121 | −1 |
| EBITDA | 2 063 | 2 077 | 1 318 | 2 161 | 2 069 | 2 064 | 1 873 | 1 907 | 2 059 | 1 833 | 2 013 | 2 245 | 2 454 | 2 527 | 2 711 | 3 996 | 3 723 |
| Depreciation & amort. | −0 | −3 | −9 | −12 | −14 | −17 | −17 | −12 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 063 | 2 073 | 1 309 | 2 149 | 2 056 | 2 047 | 1 855 | 1 895 | 2 056 | 1 833 | 2 013 | 2 245 | 2 454 | 2 527 | 2 711 | 3 996 | 3 723 |
| Net financials | −1 324 | 571 | 723 | −189 | −3 | 18 | 324 | 1 479 | −1 009 | 12 067 | 216 | 2 851 | 1 450 | 187 | −2 206 | 4 538 | 5 186 |
| Profit before tax | 739 | 2 644 | 2 032 | 1 961 | 2 052 | 2 066 | 2 179 | 3 374 | 1 046 | 13 900 | 2 229 | 5 096 | 3 904 | 2 714 | 505 | 8 533 | 8 909 |
| Tax | 600 | 606 | 407 | 617 | 580 | 589 | 514 | 576 | 487 | 667 | 581 | 563 | 477 | 526 | 552 | 890 | 865 |
| Net profit | 139 | 2 038 | 1 625 | 1 344 | 1 472 | 1 477 | 1 665 | 2 798 | 559 | 13 233 | 1 648 | 4 532 | 3 427 | 2 188 | −47 | 7 644 | 8 044 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 022 | 9 065 | 10 752 | 11 217 | 11 797 | 12 966 | 13 318 | 17 914 | 17 190 | 26 818 | 25 640 | 28 947 | 31 684 | 31 083 | 29 243 | 34 297 | 40 924 |
| Equity | 6 309 | 8 347 | 8 472 | 9 817 | 10 289 | 10 895 | 12 361 | 12 659 | 11 218 | 24 451 | 24 099 | 28 232 | 31 058 | 30 397 | 28 455 | 33 233 | 39 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 717 | 2 279 | 1 401 | 1 508 | 2 071 | 957 | 2 755 | 3 472 | 2 367 | 1 540 | 715 | 626 | 687 | 789 | 1 063 | 947 |
| Total debt | 713 | 717 | 2 279 | 1 401 | 1 508 | 2 071 | 957 | 5 255 | 5 972 | 2 367 | 1 540 | 715 | 626 | 687 | 789 | 1 063 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Målfrid Bjørgo Ødegaard | Deputy Member | 0 companies |
| Jon Arne Ødegaard | Chairman | 0 companies |