Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAMO
FLI
Active
Org 971276002
Kongens gate 12, 0153
Oslo
Activities of other membership organisations n.e.c.
·
NACE 9499
Est. 1995 · 31 years old
20 employees
www.gramo.no
Monitor
Share
Norway
/
Companies
/
Activities of other membership organisations n.e.c.
/
GRAMO
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
76M
153M
229M
306M
204M
2020
217M
2021
237M
2022
254M
2023
266M
2024
EBITDA
NOK millions
283M
212M
141M
71M
0M
176M
2020
184M
+5%
2021
203M
+10%
2022
216M
+6%
2023
226M
+5%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
204 352
217 125
237 229
254 131
266 344
Staff expenses
−21 781
−23 155
−22 496
−23 637
−26 238
EBITDA
176 445
183 903
202 989
216 236
225 564
Depreciation & amort.
−7 023
−7 708
−9 085
−11 048
−12 913
EBIT
169 423
176 195
193 904
205 188
212 651
Net financials
1 758
3 274
3 051
9 136
9 253
Profit before tax
171 181
179 470
196 955
214 325
221 904
Tax
−0
−0
−0
−0
−0
Net profit
171 181
179 470
196 955
214 325
221 904
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
253 206
233 533
241 064
253 238
251 915
Equity
0
0
0
0
0
Long-term debt
0
0
0
0
0
Short-term debt
253 206
233 533
241 064
253 238
251 915
Total debt
253 206
233 533
241 064
253 238
251 915
Financial ratios
5-year trend
EBITDA margin
84.7%
This company
15.8%
Market median
+436% vs market
2020
2024
Equity ratio
0.0%
This company
38.2%
Market median
-100% vs market
2020
2024
Return on equity
22190449200.0%
This company
18.4%
Market median
+120600267291% vs market
2020
2024
Net profit margin
83.3%
This company
8.1%
Market median
+928% vs market
2020
2024
Asset turnover
1.06×
This company
1.12×
Market median
+5% vs market
2020
2024
Debt / equity
251914604.00×
This company
0.62×
Market median
-40631387642% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRAMO
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network