| Revenue | NOK 6,1M | +7% |
| EBITDA | NOK 297K | -35% |
| Net profit | NOK 99K | -31% |
| Total assets | NOK 4,2M | -1% |
| Equity | NOK 1,3M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 920 | 3 929 | 3 926 | 4 156 | 4 310 | 4 309 | 4 573 | 5 168 | 5 386 | 10 021 | 5 725 | 6 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −189 |
| EBITDA | 0 | 0 | 0 | 0 | −84 | 72 | 1 033 | 1 586 | −1 673 | 568 | 827 | 762 | 884 | −2 037 | 454 | 297 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −110 | −113 | −131 | −118 | −183 | −172 | −170 | −183 | −0 | −0 | −196 | −151 |
| EBIT | 0 | 0 | 0 | 0 | −193 | −41 | 902 | 1 468 | −1 855 | 396 | 657 | 580 | 884 | −2 037 | 258 | 146 |
| Net financials | 0 | 0 | 0 | 0 | −220 | −248 | −130 | −84 | −57 | −62 | −57 | −67 | −50 | −65 | −116 | −48 |
| Profit before tax | 0 | 0 | 0 | 0 | −413 | −289 | 772 | 1 384 | −1 913 | 334 | 600 | 513 | 834 | −2 102 | 142 | 99 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | −413 | −289 | 772 | 1 384 | −1 913 | 334 | 600 | 513 | 834 | −2 102 | 142 | 99 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 6 315 | 5 034 | 5 213 | 6 517 | 4 819 | 4 874 | 5 253 | 5 683 | 6 645 | 5 266 | 4 265 | 4 236 |
| Equity | — | — | — | — | 951 | 663 | 1 435 | 2 819 | 906 | 1 240 | 1 840 | 2 353 | 3 187 | 1 084 | 1 226 | 1 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 049 | 3 936 | 3 421 | 3 303 | 3 120 | 2 949 | 2 792 | 2 610 | 2 418 | 2 216 | 2 020 | 1 868 |
| Short-term debt | 0 | 0 | 0 | 0 | 314 | 435 | 357 | 396 | 793 | 686 | 621 | 720 | 1 041 | 1 966 | 1 019 | 1 043 |
| Total debt | 0 | 0 | 0 | 0 | 5 364 | 4 371 | 3 778 | 3 699 | 3 913 | 3 634 | 3 413 | 3 330 | 3 458 | 4 181 | 3 039 | 2 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Business Manager | Business Manager | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Arve Ramstad | Business Manager | 0 companies |
| Evin Budak | Board of Directors | 0 companies |
| Ingvild Sedahl | Board of Directors | 0 companies |
| Kai-Henrik Westby | Chairman | 0 companies |
| Lars Aksel Thingelstad | Board of Directors | 0 companies |
| Bent Bjerke | Board of Directors | 0 companies |
| Mohamed Laouira | Chairman | 0 companies |
| Johan Haavik | Board of Directors | 0 companies |