Loading company…
| EBITDA |
| 469 |
| 286 |
| 168 |
| 128 |
| −55 |
| Depreciation & amort. | −107 | −109 | −117 | −119 | −123 |
| EBIT | 362 | 177 | 51 | 9 | −178 |
| Net financials | 12 | 9 | 21 | 110 | 140 |
| Profit before tax | 374 | 185 | 72 | 119 | −38 |
| Tax | 5 | 6 | 6 | 41 | 16 |
| Net profit | 369 | 180 | 66 | 77 | −54 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 203 | 207 | 161 | 213 | 148 |
| Total debt | 203 | 207 | 161 | 213 | 148 |