| Revenue | NOK 2,8M | +1% |
| EBITDA | NOK 696K | -28% |
| Net profit | NOK 704K | -23% |
| Total assets | NOK 1,7M | +18% |
| Equity | NOK 1,3M | +127% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 156 | 1 762 | 1 825 | 1 972 | 2 033 | 2 284 | 2 159 | 2 129 | 2 244 | 2 415 | 2 656 | 2 745 | 2 766 |
| Staff expenses | −51 | −51 | −55 | −51 | −68 | −97 | −86 | −73 | −66 | −86 | −86 | −92 | −92 |
| EBITDA | −68 | −6 238 | 748 | 923 | 1 090 | 1 152 | 1 238 | 1 140 | 865 | −454 | 1 156 | 960 | 696 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −9 | −14 | −14 |
| EBIT | −68 | −6 238 | 748 | 923 | 1 090 | 1 152 | 1 235 | 1 137 | 861 | −457 | 1 147 | 946 | 682 |
| Net financials | 105 | 295 | 370 | 327 | 313 | 257 | 160 | 151 | 128 | 94 | 71 | 33 | −22 |
| Profit before tax | 37 | −6 238 | 748 | 923 | 1 090 | 1 152 | 1 235 | 1 137 | 861 | −457 | 1 147 | 946 | 682 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −174 | −6 534 | 378 | 597 | 777 | 896 | 1 075 | 986 | 733 | −551 | 1 076 | 913 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 874 | 2 041 | 1 550 | 1 462 | 1 561 | 1 818 | 2 261 | 2 523 | 2 462 | 1 141 | 1 411 | 1 464 | 1 731 |
| Equity | 209 | −6 325 | −5 947 | −5 350 | −4 573 | −3 677 | −2 602 | −1 617 | −884 | −1 435 | −359 | 555 | 1 259 |
| Long-term debt | 7 500 | 7 500 | 7 211 | 6 602 | 5 963 | 5 445 | 4 687 | 3 913 | 3 098 | 2 251 | 1 380 | 474 | 0 |
| Short-term debt | 165 | 866 | 285 | 210 | 171 | 51 | 176 | 227 | 248 | 326 | 390 | 435 | 472 |
| Total debt | 7 665 | 8 366 | 7 496 | 6 812 | 6 134 | 5 496 | 4 863 | 4 140 | 3 346 | 2 576 | 1 770 | 909 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2025 | — | — |
TG Contact Person | Contact Person | 2023 | — | — |
TL Deputy Member | Deputy Member | 2024 | — | — |
TF Contact Person | Contact Person | 2019 | — | — |
NH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Julfelt | Deputy Member | 0 companies |
| Tone Goa | Contact Person | 0 companies |
| Thomas Løland | Deputy Member | 0 companies |
| Tone Fatland Høyland | Contact Person | 0 companies |
| Nina Hognestad | Deputy Member | 0 companies |
| Marius Vedar Lie Halling | Board of Directors | 0 companies |
| Synnøve Svege Cornwell | Chairman | 0 companies |
| Thorbjørn Løland | Board of Directors | 0 companies |
| Magnor Risa | Board of Directors | 0 companies |