| Revenue | NOK 4,3M | +5% |
| EBITDA | NOK -280K | +9% |
| Net profit | NOK -304K | +16% |
| Total assets | NOK 453K | -42% |
| Equity | NOK -123K | -168% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 082 | 2 330 | 1 907 | 1 913 | 2 627 | 2 834 | 3 224 | 3 212 | 4 110 | 3 443 | 3 261 | 4 233 | 3 585 | 3 795 | 3 751 | 4 138 | 4 340 |
| Staff expenses | −917 | −933 | −952 | −1 139 | −1 267 | −1 489 | −1 740 | −998 | −1 096 | −1 074 | −1 699 | −1 849 | −1 723 | −1 872 | −2 060 | −2 361 | −2 358 |
| EBITDA | 228 | 92 | 121 | −202 | 104 | 206 | −82 | −217 | −315 | 240 | 185 | 206 | 194 | 152 | 218 | −307 | −280 |
| Depreciation & amort. | −33 | −48 | −51 | −30 | −15 | −24 | −9 | −9 | −0 | −0 | −13 | −16 | −19 | −55 | −64 | −58 | −21 |
| EBIT | 195 | 45 | 71 | −232 | 89 | 182 | −90 | −225 | −315 | 240 | 172 | 190 | 175 | 96 | 153 | −366 | −301 |
| Net financials | 2 | 1 | 4 | −1 | 3 | −1 | 0 | −6 | −7 | −9 | −9 | 1 | 1 | 1 | 0 | 4 | −2 |
| Profit before tax | 197 | 45 | 74 | −233 | 91 | 181 | −90 | −232 | −322 | 231 | 163 | 191 | 176 | 98 | 154 | −361 | −304 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 197 | 45 | 74 | −233 | 91 | 181 | −90 | −232 | −322 | 231 | 163 | 191 | 176 | 98 | 154 | −361 | −304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 567 | 517 | 424 | 989 | 1 054 | 775 | 787 | 503 | 441 | 994 | 557 | 871 | 875 | 888 | 784 | 453 |
| Equity | 13 | 59 | 133 | −100 | −9 | 172 | 82 | −149 | −471 | −240 | −77 | 114 | 290 | 388 | 542 | 180 | −123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | 508 | 384 | 524 | 998 | 882 | 693 | 937 | 974 | 681 | 1 071 | 443 | 581 | 487 | 346 | 604 | 577 |
| Total debt | 724 | 508 | 384 | 524 | 998 | 882 | 693 | 937 | 974 | 681 | 1 071 | 443 | 581 | 487 | 346 | 604 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Malin Anna Carolina Barth | Chief Executive Officer | 0 companies |
| Johannes Magnus | Chairman | 0 companies |
| Rolf Arebø Hoff | Board of Directors | 0 companies |
| Øyunn Viken | Board of Directors | 0 companies |
| Nuray Yildirim Gullestad | Board of Directors | 0 companies |
| Linn Kristin Langley-Rasmussen Engø | Board of Directors | 0 companies |