| Revenue | NOK 6,2M | +4% |
| EBITDA | NOK 2,6M | -10% |
| Net profit | NOK 15K | +101% |
| Total assets | NOK 53,1M | +2% |
| Equity | NOK 39,9M | +4% |
| Employees | 9 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 301 | 4 730 | 4 868 | 4 703 | 4 701 | 5 150 | 5 293 | 5 566 | 5 661 | 5 748 | 5 945 | 6 178 |
| Staff expenses | −1 007 | −1 243 | −1 280 | −730 | −844 | −885 | −906 | −938 | −960 | −1 389 | −1 177 | −1 475 |
| EBITDA | 1 308 | 1 524 | 1 557 | 2 071 | 2 177 | 2 180 | 2 350 | 2 548 | 2 391 | 2 498 | 2 901 | 2 621 |
| Depreciation & amort. | −1 097 | −1 243 | −1 323 | −1 554 | −1 750 | −1 663 | −1 818 | −2 066 | −2 007 | −2 068 | −3 913 | −1 798 |
| EBIT | 211 | 281 | 234 | 518 | 427 | 517 | 532 | 482 | 384 | 431 | −1 011 | 823 |
| Net financials | −369 | −169 | −179 | −247 | −223 | −232 | −275 | −248 | −245 | −404 | −669 | −809 |
| Profit before tax | −157 | 112 | 56 | 270 | 204 | 285 | 257 | 235 | 139 | 27 | −1 680 | 15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −157 | 112 | 56 | 270 | 204 | 285 | 257 | 235 | 139 | 27 | −1 680 | 15 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 632 | 38 631 | 37 357 | 42 908 | 46 078 | 46 721 | 48 343 | 51 564 | 51 708 | 50 463 | 52 230 | 53 144 |
| Equity | 27 163 | 32 616 | 31 752 | 34 896 | 36 289 | 37 770 | 37 797 | 39 333 | 39 202 | 39 736 | 38 185 | 39 872 |
| Long-term debt | 0 | 5 468 | 5 202 | 7 702 | 9 610 | 8 711 | 10 248 | 11 598 | 0 | 0 | 988 | 0 |
| Short-term debt | 231 | 547 | 403 | 310 | 179 | 241 | 297 | 633 | 12 506 | 10 726 | 13 057 | 13 272 |
| Total debt | 9 469 | 6 015 | 5 605 | 8 012 | 9 789 | 8 951 | 10 545 | 12 231 | 12 506 | 10 726 | 14 044 | 13 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2023 | — | — |
RB Deputy Member | Deputy Member | 2023 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Reitan | Deputy Member | 0 companies |
| Roar Beck | Deputy Member | 0 companies |
| Reidar Gussiås | Chief Executive Officer | 0 companies |
| Kenneth Sandberg | Chief Executive Officer | 0 companies |
| Petter Dalseng | Chief Executive Officer | 0 companies |
| Tor Arne Olsen Sørensen | Board of Directors | 0 companies |
| Geir Blakstad | Board of Directors | 0 companies |
| Dagrun Karin Stakvik | Chairman | 0 companies |
| Rune Hoddevik | Board of Directors | 0 companies |
| Ole Andreas Nistad | Board of Directors | 0 companies |
| Magne Ivar Mordal | Board of Directors | 0 companies |