Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frosta Avløserlag Sa
SA
Active
Org 971386665
Vikaleirvegen 11, 7633
Frosta
Support activities for animal production
·
NACE 0162
Est. 2012 · 13 years old
133 employees
Monitor
Share
Norway
/
Companies
/
Support activities for animal production
/
Frosta Avløserlag Sa
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
40M
30M
20M
10M
0M
2020: 24M
24M
2020
2021: 25M (+4% vs 2020)
25M
+4%
2021
2022: 25M (0% vs 2021)
25M
0%
2022
2023: 30M (+20% vs 2022)
30M
+20%
2023
2024: 32M (+7% vs 2023)
32M
+7%
2024
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
31 755
29 677
25 391
25 035
24 069
Staff expenses
−30 574
−28 818
−24 814
−24 532
−23 651
EBITDA
162
−184
−170
101
35
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
162
−184
−170
101
35
Net financials
72
100
56
44
39
Profit before tax
234
−85
−114
144
75
Tax
54
−16
−23
33
18
Net profit
180
−68
−91
111
57
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
6 275
6 265
5 774
5 780
4 911
Equity
1 013
834
902
993
882
Long-term debt
0
0
0
0
0
Short-term debt
5 262
5 431
4 872
4 787
4 029
Total debt
5 262
5 431
4 872
4 787
4 029
Financial ratios
5-year trend
EBITDA margin
0,5 %
This company
15,8 %
Market median
This company
Market median
97% below market
2020
2024
Equity ratio
16,1 %
This company
38,2 %
Market median
This company
Market median
58% below market
2020
2024
Return on equity
17,7 %
This company
18,4 %
Market median
This company
Market median
4% below market
2020
2024
Net profit margin
0,6 %
This company
8,1 %
Market median
This company
Market median
93% below market
2020
2024
Asset turnover
5,06×
This company
1,12×
Market median
This company
Market median
352% above market
2020
2024
Debt / equity
5,19×
This company
0,62×
Market median
This company
Market median
737% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frosta Avløserlag Sa
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network