| Revenue | NOK 79,7M | +7% |
| EBITDA | NOK -921K | -79% |
| Net profit | NOK 188K | -67% |
| Total assets | NOK 25,9M | +5% |
| Equity | NOK 7,4M | +3% |
| Employees | 836 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 211 | 24 172 | 26 817 | 33 398 | 35 986 | 38 186 | 42 046 | 45 642 | 50 259 | 54 743 | 61 427 | 63 001 | 66 276 | 68 168 | 68 037 | 71 982 | 74 532 | 79 690 |
| Staff expenses | −0 | −25 248 | −23 031 | −25 225 | −31 251 | −33 795 | −36 000 | −39 338 | −43 813 | −48 308 | −52 659 | −58 854 | −60 336 | −63 014 | −64 698 | −64 343 | −67 672 | −69 807 | −74 851 |
| EBITDA | 0 | −109 | −144 | 388 | 635 | 277 | 3 | 234 | −335 | −128 | 75 | 213 | −205 | 659 | 245 | −552 | −332 | −514 | −921 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −8 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −109 | −144 | 388 | 635 | 277 | 3 | 234 | −335 | −128 | 75 | 213 | −211 | 651 | 237 | −552 | −332 | −514 | −921 |
| Net financials | 0 | 505 | 221 | 230 | 342 | 305 | 348 | 356 | 235 | 196 | 220 | 312 | 371 | 355 | 303 | 549 | 785 | 1 161 | 1 081 |
| Profit before tax | 0 | 396 | 77 | 617 | 977 | 582 | 351 | 590 | −100 | 68 | 295 | 525 | 160 | 1 006 | 540 | −3 | 453 | 647 | 161 |
| Tax | −0 | 84 | 12 | 166 | 260 | 158 | 39 | 143 | −39 | 6 | 53 | 111 | 4 | 192 | 97 | −39 | 76 | 80 | −28 |
| Net profit | 0 | 312 | 65 | 451 | 717 | 424 | 312 | 447 | −61 | 63 | 242 | 414 | 156 | 814 | 443 | 36 | 377 | 567 | 188 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 559 | 9 737 | 11 021 | 13 764 | 14 359 | 14 592 | 15 044 | 15 225 | 16 033 | 17 229 | 18 758 | 19 328 | 21 658 | 21 733 | 21 868 | 23 492 | 24 715 | 25 861 |
| Equity | — | 1 727 | 1 792 | 2 243 | 2 960 | 3 385 | 3 697 | 4 144 | 4 083 | 4 145 | 4 387 | 4 801 | 4 957 | 5 771 | 6 214 | 6 250 | 6 627 | 7 195 | 7 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 581 | 7 694 | 8 527 | 10 554 | 10 725 | 10 845 | 10 900 | 11 142 | 11 888 | 12 842 | 13 957 | 14 371 | 15 887 | 15 519 | 15 618 | 16 865 | 17 520 | 18 479 |
| Total debt | 0 | 8 581 | 7 694 | 8 527 | 10 554 | 10 725 | 10 845 | 10 900 | 11 142 | 11 888 | 12 842 | 13 957 | 14 371 | 15 887 | 15 519 | 15 618 | 16 865 | 17 520 | 18 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Deputy Member | Deputy Member | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TK Deputy Member | Deputy Member | 2022 | — | — |
TE Deputy Member | Deputy Member | 2022 | — | — |
RB Deputy Member | Deputy Member | 2022 | — | — |
JB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Undlien | Deputy Member | 0 companies |
| Jørn Ragnar Eriksen | Chief Executive Officer | 0 companies |
| Tore Knipenberg | Deputy Member | 0 companies |
| Tor-Erik Ertzaas | Deputy Member | 0 companies |
| Roald Berg | Deputy Member | 0 companies |
| John Bye | Deputy Member | 0 companies |
| Bjørnar Matberg | Board of Directors | 0 companies |
| Liv Toril Balstad Røstad | Board of Directors | 0 companies |
| Anita Haugen | Board of Directors | 0 companies |
| Kent Øystein Rise | Board of Directors | 0 companies |
| Tove Tvete Undlien | Board of Directors | 0 companies |
| Terje Tvete | Board of Directors | 0 companies |
| Bjarne Tronstadhagen | Board of Directors | 0 companies |
| Hans Petter Krogstad | Chairman | 0 companies |
| Per Kristian Skjerve | Board of Directors | 0 companies |