| Revenue | NOK 46,8M | +14% |
| EBITDA | NOK 15,2M | +9% |
| Net profit | NOK 260K | +7671% |
| Total assets | NOK 173,3M | -3% |
| Equity | NOK 12,6M | +2% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 090 | 28 371 | 26 312 | 41 225 | 46 812 |
| Staff expenses | −21 925 | −22 990 | −23 708 | −24 695 | −26 954 |
| EBITDA | 4 092 | 3 733 | 814 | 13 990 | 15 201 |
| Depreciation & amort. | −117 | −5 026 | −4 969 | −7 139 | −7 199 |
| EBIT | 3 976 | −1 293 | −4 155 | 6 851 | 8 002 |
| Net financials | −1 856 | −1 655 | −2 600 | −6 848 | −7 741 |
| Profit before tax | 2 120 | −2 948 | −6 755 | 3 | 260 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 120 | −2 948 | −6 755 | 3 | 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 188 529 | 188 389 | 183 044 | 178 741 | 173 292 |
| Equity | 22 063 | 19 115 | 12 361 | 12 364 | 12 624 |
| Long-term debt | 147 586 | 164 438 | 165 438 | 160 322 | 153 642 |
| Short-term debt | 18 880 | 4 836 | 5 246 | 6 055 | 7 026 |
| Total debt | 166 466 | 169 274 | 170 683 | 166 377 | 160 668 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
AT Deputy Member | Deputy Member | 2022 |
IE Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
JD Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
IF Deputy Member | Deputy Member | 2019 – 2022 |
IV Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eun Maria Rabben Bertelsen | Chief Executive Officer | 0 companies |
| Asbjørn Takei Myksvoll | Deputy Member | 0 companies |
| Jeanne Daae-Hansen | Chief Executive Officer | 0 companies |
| Ivana Eriksen Vørøs | Deputy Member | 0 companies |
| Ingunn Fasteland Bessesen | Deputy Member | 0 companies |
| Ingrid Vik | Deputy Member | 0 companies |
| Bjørn Fjeld | Board of Directors | 0 companies |
| Martin Mindestrømmen | Board of Directors | 0 companies |
| Hans Jørgen Morvik | Board of Directors | 0 companies |
| Gunn Marit Strisland | Board of Directors | 0 companies |
| Linda Helen Stendal Lystrup | Deputy Chairman | 0 companies |
| Ann Therese Berland | Board of Directors | 0 companies |
| Jan Sverre Stray | Board of Directors | 0 companies |
| Torunn Camilla Grimsby | Chairman | 0 companies |
| Arne Liljedahl Lynngård | Board of Directors | 0 companies |
| Sissel Bjørke | Board of Directors | 0 companies |