| Revenue | NOK 1,9M | +21% |
| EBITDA | NOK 748K | +5% |
| Net profit | NOK 410K | -1% |
| Total assets | NOK 7,7M | +68% |
| Equity | NOK 1,6M | +34% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889 | 872 | 1 157 | 1 203 | 1 507 | 1 397 | 1 305 | 1 021 | 1 587 | 1 585 | 1 913 |
| Staff expenses | −193 | −82 | −84 | −87 | −61 | −123 | −65 | −114 | −148 | −131 | −201 |
| EBITDA | 19 | 293 | 200 | 131 | 620 | −269 | 323 | 245 | 536 | 713 | 748 |
| Depreciation & amort. | −157 | −151 | −155 | −155 | −191 | −453 | −576 | −424 | −200 | −164 | −171 |
| EBIT | −138 | 142 | 44 | −23 | 430 | −722 | −253 | −179 | 336 | 549 | 578 |
| Net financials | −46 | −47 | −45 | −45 | −45 | −52 | −76 | −68 | −70 | −106 | −135 |
| Profit before tax | −184 | 94 | −1 | −68 | 385 | −774 | −329 | −246 | 265 | 443 | 442 |
| Tax | 18 | 14 | 18 | 18 | 17 | 18 | 19 | 12 | 21 | 29 | 32 |
| Net profit | −201 | 81 | −18 | −86 | 368 | −792 | −348 | −258 | 244 | 414 | 410 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 194 | 4 056 | 4 103 | 3 985 | 4 145 | 5 322 | 4 744 | 4 461 | 4 335 | 4 560 | 7 671 |
| Equity | 1 618 | 1 698 | 1 680 | 1 594 | 1 962 | 1 170 | 822 | 563 | 807 | 1 222 | 1 632 |
| Long-term debt | 2 505 | 2 323 | 2 323 | 2 232 | 2 050 | 3 819 | 3 818 | 3 766 | 3 418 | 3 139 | 5 860 |
| Short-term debt | 72 | 36 | 100 | 159 | 133 | 334 | 104 | 132 | 110 | 199 | 180 |
| Total debt | 2 577 | 2 358 | 2 423 | 2 390 | 2 183 | 4 153 | 3 922 | 3 898 | 3 528 | 3 338 | 6 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2021 | — | — |
ÅE Deputy Member | Deputy Member | 2019 | — | — |
CI Deputy Member | Deputy Member | 2021 | — | — |
AA Deputy Member | Deputy Member | 2019 | — | — |
CH Deputy Member | Deputy Member | 2021 | — | — |
MW Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Merethe Larsos Kristensen | Deputy Member | 0 companies |
| Åge Emil Bergquist | Deputy Member | 0 companies |
| Christine Ilstad Jensen | Deputy Member | 0 companies |
| Aleksander Andal Løkås | Deputy Member | 0 companies |
| Christine Hepsøe Ilstad | Deputy Member | 0 companies |
| Margit Wik | Deputy Member | 0 companies |
| Odd Andreas Lund | Board of Directors | 0 companies |
| Anne Carine Hagen | Board of Directors | 0 companies |
| Arnt Egil Hermansen | Board of Directors | 0 companies |
| Lars Børre Vangen | Board of Directors | 0 companies |
| Åse Marie Birkeli | Board of Directors | 0 companies |
| Arnt Hugo Hatten | Board of Directors | 0 companies |
| Knut Ilstad | Chairman | 0 companies |
| Berit Anne Sennesvik | Deputy Chairman | 0 companies |