| Revenue | NOK 94,7M | +5% |
| EBITDA | NOK 1,2M | -81% |
| Net profit | NOK -609K | -115% |
| Total assets | NOK 58,1M | -2% |
| Equity | NOK 35,2M | -2% |
| Employees | 92 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 871 | 55 370 | 55 686 | 56 753 | 58 133 | 60 865 | 62 765 | 66 341 | 67 518 | 71 345 | 73 067 | 71 412 | 71 809 | 79 149 | 85 606 | 90 081 | 94 711 |
| Staff expenses | −40 450 | −40 681 | −38 436 | −42 653 | −44 151 | −46 835 | −41 165 | −49 552 | −50 934 | −51 543 | −53 330 | −52 128 | −48 123 | −53 110 | −62 211 | −65 905 | −75 687 |
| EBITDA | 3 589 | 3 293 | 3 788 | 2 439 | 2 443 | 885 | 9 173 | 2 415 | 2 844 | 3 968 | 4 371 | 4 837 | 7 409 | 6 280 | 2 788 | 6 646 | 1 241 |
| Depreciation & amort. | −1 393 | −1 248 | −1 231 | −1 290 | −1 269 | −1 374 | −1 634 | −1 858 | −1 787 | −1 656 | −1 623 | −1 554 | −4 018 | −1 617 | −2 241 | −2 603 | −2 595 |
| EBIT | 2 197 | 2 045 | 2 557 | 1 148 | 1 174 | −489 | 7 539 | 557 | 1 057 | 2 312 | 2 748 | 3 283 | 3 391 | 4 663 | 547 | 4 043 | −1 354 |
| Net financials | −561 | −631 | −583 | −657 | −623 | −521 | −453 | −509 | −435 | −253 | −61 | −74 | 54 | −5 | −3 | 125 | 770 |
| Profit before tax | 1 636 | 1 414 | 1 974 | 491 | 551 | −1 010 | 7 086 | 49 | 622 | 2 059 | 2 687 | 3 209 | 3 444 | 4 658 | 544 | 4 168 | −584 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 129 | −16 | −0 | −0 | 25 |
| Net profit | 1 636 | 1 414 | 1 974 | 491 | 551 | −1 010 | 7 086 | 49 | 622 | 2 059 | 2 687 | 3 209 | 3 315 | 4 674 | 544 | 4 168 | −609 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 916 | 37 739 | 41 120 | 41 621 | 40 896 | 41 089 | 39 813 | 42 270 | 43 664 | 47 800 | 50 470 | 52 902 | 55 146 | 56 677 | 54 528 | 59 107 | 58 107 |
| Equity | 4 309 | 5 430 | 7 397 | 7 871 | 8 422 | 7 413 | 14 499 | 14 547 | 15 169 | 17 228 | 19 915 | 23 124 | 26 439 | 31 113 | 31 658 | 35 826 | 35 216 |
| Long-term debt | 15 733 | 15 462 | 19 120 | 18 424 | 17 729 | 17 034 | 16 338 | 15 643 | 14 948 | 14 253 | 13 557 | 12 862 | 5 343 | 5 038 | 4 732 | 4 427 | 4 045 |
| Short-term debt | 10 384 | 9 632 | 11 084 | 10 051 | 8 833 | 8 859 | 8 976 | 8 996 | 9 495 | 10 960 | 11 206 | 11 278 | 17 477 | 17 535 | 15 288 | 18 833 | 18 845 |
| Total debt | 26 117 | 25 094 | 30 203 | 28 475 | 26 562 | 25 893 | 25 315 | 24 639 | 24 443 | 25 213 | 24 763 | 24 140 | 22 820 | 22 572 | 20 021 | 23 260 | 22 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2025 | — | — |
GL Deputy Member | Deputy Member | 2023 | — | — |
GD Deputy Member | Deputy Member | 2020 | — | — |
GT Deputy Member | Deputy Member | 2020 | — | — |
KR Deputy Member | Deputy Member | 2023 | — | — |
OC Deputy Member | Deputy Member | 2025 | — | — |
SØ Deputy Member | Deputy Member | 2020 | — | — |
SL Deputy Member | Deputy Member | 2026 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SI Deputy Member | Deputy Member | 2020 | — | — |
AH Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Lisbeth Mørk | Deputy Member | 0 companies |
| Mona Kristin Haug | Deputy Member | 0 companies |
| Grethe Lind | Deputy Member | 0 companies |
| Grethe Dalgrav | Deputy Member | 0 companies |
| Gro Trae | Deputy Member | 0 companies |
| Karsten Robert Barton | Deputy Member | 0 companies |
| Oda Christine Gadderud | Deputy Member | 0 companies |
| Sigrid Østensjø | Deputy Member | 0 companies |
| Sigurd Lind Hjemly | Deputy Member | 0 companies |
| Kristian Emil Kristoffersen | Chief Executive Officer | 0 companies |
| Solveig Irene Larsen | Deputy Member | 0 companies |
| Anne Helene Marøy Ulvestad | Deputy Member | 0 companies |
| Tor Erik Heyerdahl Nyquist | Board of Directors | 0 companies |
| Kari Gunlaug Velsand | Board of Directors | 0 companies |
| John Georg Berg-Jensen | Board of Directors | 0 companies |
| Lisen Julie Mohr | Board of Directors | 0 companies |
| Karin Kathrine Moe | Board of Directors | 0 companies |
| Monica Andresen | Board of Directors | 0 companies |
| Marte Mjøs Persen | Chairman | 0 companies |
| Una Stenberg | Board of Directors | 0 companies |
| Kjetil Ørbeck | Chairman | 0 companies |
| Anne Lise Høyland | Board of Directors | 0 companies |
| Torgeir Eikstad Micaelsen | Board of Directors | 0 companies |
| Vemund Kjørsvik | Board of Directors | 0 companies |
| Mari Ellefsen-Martinsen | Board of Directors | 0 companies |
| Berit Nesseth Otterlei | Deputy Chairman | 0 companies |