| Revenue | NOK 66,7M | +3% |
| EBITDA | NOK -1,7M | -264% |
| Net profit | NOK 7,4M | -16% |
| Total assets | NOK 211,8M | +8% |
| Equity | NOK 164M | +5% |
| Employees | 9 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 481 | 48 246 | 45 465 | 55 151 | 50 086 | 53 734 | 57 440 | 60 574 | 47 521 | 50 148 | 62 011 | 64 717 | 66 729 |
| Staff expenses | −10 837 | −15 102 | −15 045 | −15 402 | −15 653 | −16 811 | −19 113 | −20 276 | −19 369 | −16 241 | −19 268 | −19 820 | −22 258 |
| EBITDA | −4 380 | −1 379 | −673 | 7 517 | −806 | 844 | −637 | −1 623 | −1 951 | 2 104 | −1 379 | 1 064 | −1 747 |
| Depreciation & amort. | −0 | −13 | −107 | −99 | −54 | −101 | −184 | −147 | −259 | −157 | −192 | −141 | −152 |
| EBIT | −4 380 | −1 392 | −780 | 7 419 | −860 | 743 | −821 | −1 770 | −2 210 | 1 947 | −1 570 | 923 | −1 898 |
| Net financials | 3 356 | 3 618 | 3 133 | 3 451 | 2 449 | 2 219 | 2 309 | 2 732 | 2 021 | 974 | 3 512 | 7 832 | 9 255 |
| Profit before tax | −1 024 | 2 226 | 2 353 | 10 870 | 1 589 | 2 961 | 1 488 | 962 | −188 | 2 921 | 1 941 | 8 755 | 7 357 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 024 | 2 226 | 2 353 | 10 870 | 1 589 | 2 961 | 1 488 | 962 | −188 | 2 921 | 1 941 | 8 755 | 7 357 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 365 | 147 804 | 158 407 | 169 338 | 173 599 | 178 506 | 169 445 | 168 817 | 179 492 | 186 600 | 191 780 | 196 328 | 211 765 |
| Equity | 108 935 | 121 463 | 125 319 | 136 189 | 137 777 | 140 739 | 142 227 | 143 189 | 143 001 | 145 922 | 147 863 | 156 618 | 163 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 430 | 25 710 | 31 913 | 31 807 | 34 265 | 36 131 | 25 642 | 23 941 | 34 212 | 40 299 | 43 557 | 39 382 | 47 489 |
| Total debt | 22 430 | 25 710 | 31 913 | 31 807 | 34 265 | 36 131 | 25 642 | 23 941 | 34 212 | 40 299 | 43 557 | 39 382 | 47 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2026 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ED Deputy Member | Deputy Member | 2026 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Deputy Member | Deputy Member | 2026 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BI Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Larsen | Deputy Member | 0 companies |
| Elisabeth Steen Onshus | Chief Executive Officer | 0 companies |
| Ellen Dalen | Deputy Member | 0 companies |
| Elisabeth Steen | Chief Executive Officer | 0 companies |
| Arne Markus Svendsen | Deputy Member | 0 companies |
| Egil Andre Aas | Chief Executive Officer | 0 companies |
| Bjørn Ingar Skogvang | Deputy Member | 0 companies |
| Kjersti Barsok | Board of Directors | 0 companies |
| Asle Aase | Board of Directors | 0 companies |
| Mette Nord | Board of Directors | 0 companies |
| Tor Egil Vangstad | Deputy Chairman | 0 companies |
| Torbjørn Bongo | Board of Directors | 0 companies |
| Jane Brekkhus Sætre | Board of Directors | 0 companies |
| Staale Idar Reiten | Board of Directors | 0 companies |
| Marianne Melås Solberg | Board of Directors | 0 companies |
| Dag-Einar Sivertsen | Board of Directors | 0 companies |
| Torfinn Håverstad | Board of Directors | 0 companies |
| Mildrid Kvisvik | Board of Directors | 0 companies |
| Gerd Øiahals | Board of Directors | 0 companies |
| Odd Christian Øverland | Board of Directors | 0 companies |
| Lise Torill Olsen | Deputy Chairman | 0 companies |
| Henriette Jevnaker | Deputy Chairman | 0 companies |