| Revenue | NOK 24M | +3% |
| EBITDA | NOK 2,7M | +689% |
| Net profit | NOK 3,3M | +2118% |
| Total assets | NOK 19,9M | +60% |
| Equity | NOK 10,5M | +46% |
| Employees | 47 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 384 | 10 107 | 10 256 | 10 174 | 10 472 | 12 035 | 12 308 | 16 827 | 14 410 | 15 973 | 18 118 | 17 910 | 21 141 | 21 714 | 23 267 | 24 011 |
| Staff expenses | −3 831 | −3 727 | −4 357 | −4 471 | −4 220 | −5 202 | −5 620 | −6 692 | −6 607 | −6 849 | −7 031 | −8 319 | −8 952 | −8 834 | −11 425 | −10 722 |
| EBITDA | −85 | −855 | −608 | −816 | −546 | 934 | −757 | 1 000 | 194 | 625 | 663 | 653 | 443 | 377 | −455 | 2 677 |
| Depreciation & amort. | −23 | −45 | −26 | −24 | −193 | −170 | −143 | −124 | −86 | −63 | −134 | −148 | −224 | −346 | −438 | −397 |
| EBIT | −109 | −901 | −634 | −840 | −739 | 763 | −900 | 876 | 108 | 561 | 529 | 505 | 219 | 31 | −893 | 2 279 |
| Net financials | 141 | 128 | 1 333 | 123 | 125 | 113 | 38 | 94 | 177 | 2 389 | 24 | 1 292 | 699 | −672 | 1 042 | 1 026 |
| Profit before tax | 32 | −773 | 699 | −716 | −614 | 876 | −862 | 970 | 285 | 2 950 | 553 | 1 797 | 918 | −641 | 149 | 3 306 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | −773 | 699 | −716 | −614 | 876 | −862 | 970 | 285 | 2 950 | 553 | 1 797 | 918 | −641 | 149 | 3 306 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 772 | 4 065 | 4 302 | 3 475 | 3 129 | 4 620 | 3 952 | 4 104 | 4 721 | 6 626 | 8 023 | 10 584 | 12 156 | 11 197 | 12 436 | 19 863 |
| Equity | 1 595 | 822 | 1 521 | 805 | 191 | 1 067 | 204 | 1 175 | 1 460 | 4 410 | 4 964 | 6 760 | 7 679 | 7 038 | 7 187 | 10 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 177 | 3 243 | 2 780 | 2 670 | 2 938 | 3 554 | 3 748 | 2 930 | 3 260 | 2 216 | 3 060 | 3 823 | 4 477 | 4 159 | 5 249 | 9 370 |
| Total debt | 1 177 | 3 243 | 2 780 | 2 670 | 2 938 | 3 554 | 3 748 | 2 930 | 3 260 | 2 216 | 3 060 | 3 823 | 4 477 | 4 159 | 5 249 | 9 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AO Deputy Member | Deputy Member | 2019 | — | — |
MG Deputy Member | Deputy Member | 2019 | — | — |
ÅI Deputy Member | Deputy Member | 2022 | — | — |
CL Deputy Member | Deputy Member | 2023 | — | — |
CM Deputy Member | Deputy Member | 2025 | — | — |
MØ Deputy Member | Deputy Member | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JN Deputy Member | Deputy Member | 2025 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
CM Deputy Member | Deputy Member | 2023 | — | — |
MD Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sarah Elsie Lookofsky | Chief Executive Officer | 0 companies |
| Anne Hilde Neset | Chief Executive Officer | 0 companies |
| Anni Onsager | Deputy Member | 0 companies |
| Morten Grabert Viskum | Deputy Member | 0 companies |
| Åse Ingeborg Eia Ryvarden | Deputy Member | 0 companies |
| Claudia Leonie Viola Merkl | Deputy Member | 0 companies |
| Cecilie Marie Tigerstjerne Nissen | Deputy Member | 0 companies |
| Maya Økland | Deputy Member | 0 companies |
| Maren Kolle Riis | Chief Executive Officer | 0 companies |
| Joar Nango | Deputy Member | 0 companies |
| Marte Aas | Deputy Member | 0 companies |
| Cecilie Marie Nissen | Deputy Member | 0 companies |
| Marius Dahl | Deputy Member | 0 companies |
| Kiyoshi Yamamoto Farias | Board of Directors | 0 companies |
| Svein Lund | Board of Directors | 0 companies |
| Hilde Brita Hauan Johnsen | Board of Directors | 0 companies |
| Hege Elin Nyborg | Deputy Chairman | 0 companies |
| Trond Hugo Haugen | Chairman | 0 companies |
| Maria Tallaksen | Board of Directors | 0 companies |
| Harald Møller | Board of Directors | 0 companies |
| Pedro Javier Gomez Egana | Chairman | 0 companies |
| Silja Espolin Johnson | Board of Directors | 0 companies |
| Ebba Christina Hegardt Moi | Chairman | 0 companies |
| Alexander Qvale Gilje | Board of Directors | 0 companies |
| Cecilie Marie Tigerstierne Nissen | Board of Directors | 0 companies |
| Kjell Magne Veivåg | Board of Directors | 0 companies |
| Maya Økland Vatn | Deputy Chairman | 0 companies |
| Silje Linge Haaland | Deputy Chairman | 0 companies |