| Revenue | NOK 4,3M | -35% |
| EBITDA | NOK -5,5M | -90% |
| Net profit | NOK -5,3M | -104% |
| Total assets | NOK 7M | -42% |
| Equity | NOK -4,1M | -449% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 117 | 11 905 | 11 753 | 11 955 | 11 209 | 11 918 | 10 875 | 10 323 | 8 466 | 6 603 | 4 317 |
| Staff expenses | −9 542 | −7 957 | −6 922 | −9 504 | −6 143 | −5 162 | −4 535 | −5 042 | −4 762 | −4 317 | −3 981 |
| EBITDA | −1 784 | −845 | −499 | −855 | −2 547 | 252 | 1 058 | 432 | −836 | −2 887 | −5 483 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −122 | −140 | −182 | −69 | −54 | −54 | −54 |
| EBIT | −1 784 | −845 | −499 | −855 | −2 669 | 113 | 876 | 364 | −890 | −2 942 | −5 537 |
| Net financials | 1 150 | 213 | 379 | 584 | −4 | 698 | 142 | 57 | 76 | 424 | 323 |
| Profit before tax | −633 | −632 | −119 | −271 | −2 674 | 811 | 1 018 | 421 | −814 | −2 517 | −5 215 |
| Tax | −0 | −0 | −0 | 93 | 48 | 39 | 50 | 81 | 78 | 87 | 91 |
| Net profit | −633 | −632 | −119 | −365 | −2 722 | 772 | 968 | 340 | −892 | −2 604 | −5 305 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 885 | 24 784 | 21 421 | 17 808 | 13 931 | 12 283 | 14 640 | 16 888 | 15 073 | 11 917 | 6 957 |
| Equity | 6 858 | 5 645 | 5 516 | 5 169 | 2 484 | 3 322 | 4 338 | 4 678 | 3 785 | 1 181 | −4 124 |
| Long-term debt | −1 645 | −1 069 | −593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 382 | 18 070 | 15 312 | 12 454 | 11 427 | 8 961 | 10 303 | 12 210 | 11 288 | 10 736 | 11 081 |
| Total debt | 24 382 | −1 069 | −593 | 12 454 | 11 427 | 8 961 | 10 303 | 12 210 | 11 288 | 10 736 | 11 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Elie Aas | Chief Executive Officer | 0 companies |
| Nina Marijke Wang | Chief Executive Officer | 0 companies |
| Clara Lucia Zamudio | Chief Executive Officer | 0 companies |
| Camilla Erland Aarnes | Board of Directors | 0 companies |
| Linda Cecilie Chun Firveld | Chairman | 0 companies |
| Ingrid Golimo | Board of Directors | 0 companies |
| Andrea Johanna Bratt Mæhlum | Chairman | 0 companies |
| Margit Steinholt | Chairman | 0 companies |
| Rolf Rønneberg Senstad | Board of Directors | 0 companies |
| Kenneth Fosse Marthinsen | Board of Directors | 0 companies |
| Guro Jansdotter Skåre-Jullum | Board of Directors | 0 companies |
| Åshild Hansen-Bjørnevoll | Deputy Chairman | 0 companies |
| Robert Ødegård | Board of Directors | 0 companies |
| Aruna Merete Vegdal | Board of Directors | 0 companies |
| Marianne Robertsen | Deputy Chairman | 0 companies |