| Revenue | NOK 6,3M | +7% |
| EBITDA | NOK -222K | -186% |
| Net profit | NOK -940K | -129% |
| Total assets | NOK 10,1M | -2% |
| Equity | NOK 2,7M | -26% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 841 | 3 174 | 3 354 | 3 643 | 3 918 | 3 906 | 4 052 | 4 254 | 4 483 | 4 736 | 4 729 | 4 803 | 5 140 | 5 505 | 5 910 | 6 314 |
| Staff expenses | −0 | −0 | −587 | −759 | −826 | −848 | −950 | −1 012 | −944 | −1 015 | −1 051 | −1 097 | −1 124 | −1 095 | −1 269 | −1 482 | −1 416 | −1 551 |
| EBITDA | 0 | 0 | 740 | 958 | 889 | 1 249 | 655 | 737 | 352 | −271 | 1 073 | −335 | −528 | −146 | 76 | 120 | 258 | −222 |
| Depreciation & amort. | −0 | −0 | −346 | −78 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −77 | −91 | −91 |
| EBIT | 0 | 0 | 394 | 880 | 817 | 1 177 | 583 | 665 | 280 | −343 | 1 001 | −407 | −600 | −218 | 4 | 43 | 166 | −313 |
| Net financials | 0 | 0 | −1 468 | −206 | −189 | −189 | −180 | −159 | −100 | −107 | −101 | −101 | −151 | −160 | −166 | −186 | −297 | −336 |
| Profit before tax | 0 | 0 | −1 074 | 675 | 628 | 988 | 403 | 507 | 180 | −450 | 900 | −508 | −751 | −378 | −162 | −143 | −131 | −649 |
| Tax | −0 | −0 | 16 | 10 | 165 | 117 | 153 | 100 | 100 | 170 | 185 | 109 | 107 | 114 | 123 | 226 | 279 | 291 |
| Net profit | 0 | 0 | −1 090 | 664 | 463 | 871 | 250 | 407 | 80 | −621 | 715 | −618 | −858 | −492 | −285 | −369 | −410 | −940 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 12 087 | 12 027 | 11 944 | 12 587 | 11 836 | 12 177 | 11 722 | 11 640 | 11 655 | 10 963 | 11 204 | 10 851 | 10 738 | 10 310 | 10 337 | 10 138 |
| Equity | — | — | 3 847 | 4 511 | 4 975 | 5 846 | 6 096 | 6 503 | 6 583 | 5 962 | 6 677 | 6 060 | 5 201 | 4 709 | 4 424 | 4 056 | 3 646 | 2 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 576 | 6 377 | 5 343 | 5 105 | 4 795 | 4 740 | 4 416 | 4 416 | 5 422 | 5 422 | 5 425 | 4 949 | 5 970 | 5 837 |
| Short-term debt | 0 | 0 | 6 448 | 444 | 394 | 365 | 397 | 570 | 344 | 937 | 562 | 487 | 581 | 720 | 889 | 1 305 | 721 | 1 595 |
| Total debt | 0 | 0 | 8 239 | 7 516 | 6 970 | 6 742 | 5 740 | 5 675 | 5 139 | 5 678 | 4 978 | 4 903 | 6 003 | 6 142 | 6 314 | 6 254 | 6 691 | 7 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EO Deputy Member | Deputy Member | 2024 | — | — |
LB Deputy Member | Deputy Member | 2024 | — | — |
LR Deputy Member | Deputy Member | 2025 | — | — |
AS Deputy Member | Deputy Member | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Britt Nilsen | Chief Executive Officer | 0 companies |
| Eli Oldeide | Deputy Member | 0 companies |
| Laila Brue | Deputy Member | 0 companies |
| Liv Reed-Erichsen Larsen | Deputy Member | 0 companies |
| Atle Steinar Osberg | Deputy Member | 0 companies |
| Agnes Merete Jansen | Chief Executive Officer | 0 companies |
| Knut Robert Nergaard | Chairman | 0 companies |
| Anette Ravnøy | Board of Directors | 0 companies |
| Per Heimdal | Board of Directors | 0 companies |
| Tove Bjørkhaug | Deputy Chairman | 0 companies |
| Turid Hilseth | Board of Directors | 0 companies |
| Aurelia Aud Retegan | Board of Directors | 0 companies |
| Kjell Larsen | Board of Directors | 0 companies |