| Revenue | NOK 47,1M | +10% |
| EBITDA | NOK -1,9M | -989% |
| Net profit | NOK -1,4M | -3780% |
| Total assets | NOK 20,9M | -3% |
| Equity | NOK 10,8M | -14% |
| Employees | 47 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 849 | 31 417 | 30 733 | 31 794 | 32 312 | 32 879 | 34 160 | 34 835 | 34 849 | 36 850 | 37 600 | 39 278 | 41 694 | 42 988 | 47 149 |
| Staff expenses | −21 239 | −21 596 | −20 223 | −20 402 | −21 195 | −22 545 | −22 915 | −23 316 | −23 839 | −25 253 | −26 116 | −28 894 | −30 906 | −30 423 | −35 658 |
| EBITDA | −478 | 145 | 791 | 1 397 | 1 628 | 698 | 79 | −327 | −385 | −873 | 1 132 | −1 004 | −1 301 | 209 | −1 862 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −95 | −363 | −491 | −56 |
| EBIT | −478 | 145 | 791 | 1 397 | 1 628 | 698 | 79 | −327 | −385 | −873 | 1 125 | −1 098 | −1 664 | −281 | −1 918 |
| Net financials | 402 | 321 | 454 | 508 | 593 | 479 | 390 | 381 | 331 | 310 | 209 | 111 | 202 | 320 | 486 |
| Profit before tax | −76 | 466 | 1 245 | 1 906 | 2 221 | 1 177 | 469 | 54 | −54 | −563 | 1 335 | −987 | −1 462 | 39 | −1 431 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | 466 | 1 245 | 1 906 | 2 221 | 1 177 | 469 | 54 | −54 | −563 | 1 335 | −987 | −1 462 | 39 | −1 431 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 523 | 12 135 | 13 329 | 14 659 | 16 890 | 17 989 | 20 065 | 18 675 | 20 460 | 19 039 | 19 453 | 19 744 | 20 377 | 21 644 | 20 892 |
| Equity | 6 154 | 6 914 | 8 159 | 10 064 | 12 286 | 13 463 | 13 932 | 13 986 | 13 932 | 13 369 | 14 704 | 13 997 | 12 535 | 12 574 | 10 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 369 | 5 221 | 5 171 | 4 595 | 4 604 | 4 526 | 6 133 | 4 689 | 6 527 | 5 670 | 4 749 | 5 748 | 7 842 | 9 070 | 10 055 |
| Total debt | 5 369 | 5 221 | 5 171 | 4 595 | 4 604 | 4 526 | 6 133 | 4 689 | 6 527 | 5 670 | 4 749 | 5 748 | 7 842 | 9 070 | 10 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Henrik Kintzell Frøstrup | Chief Executive Officer | 0 companies |
| Anne Kristin Heggedal Bach | Chief Executive Officer | 0 companies |
| Ole Petter Fagerbæk Bernhus | Chief Executive Officer | 0 companies |
| Kari Marte Sjøvik | Board of Directors | 0 companies |
| Anders Eggen | Board of Directors | 0 companies |
| Victoria Løwe Stormdal | Board of Directors | 0 companies |
| Stina Mehus | Board of Directors | 0 companies |
| Rebekka Bond | Board of Directors | 0 companies |
| Knut Lutnæs | Board of Directors | 0 companies |
| Per Gunnar Skorge | Chairman | 0 companies |
| Ann Kristin Møsth Wang | Board of Directors | 0 companies |
| Peder Hanem Aasprang | Board of Directors | 0 companies |
| Merethe Fjeld Nystad | Board of Directors | 0 companies |
| Torill Malmstrøm | Deputy Chairman | 0 companies |
| Anders Hørthe | Board of Directors | 0 companies |
| Embrik Larsgard Rudningen | Board of Directors | 0 companies |
| Line Wesley-Holand | Deputy Chairman | 0 companies |
| Leif Magne Jørgensen Grastveit | Board of Directors | 0 companies |
| Arnt Ove Dalebø Englund | Board of Directors | 0 companies |
| Emil Andreas Olafsbye Beddari | Board of Directors | 0 companies |