| Revenue | NOK 254K | +30% |
| EBITDA | NOK 199K | +42% |
| Net profit | NOK 208K | +34% |
| Total assets | NOK 172K | -25% |
| Equity | NOK 171K | -25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 934 | 2 842 | 2 966 | 3 348 | 3 305 | 3 217 | 3 000 | 3 249 | 2 871 | 874 | 421 | 195 | 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −762 | −752 | −797 | −835 | −708 | −752 | −707 | −783 | −727 | −242 | −40 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 766 | 1 663 | 1 729 | 2 034 | 2 148 | 2 019 | 1 852 | 2 010 | 1 687 | 409 | 276 | 140 | 199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −112 | −112 | −38 | −0 | −10 | −10 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 654 | 1 551 | 1 691 | 2 034 | 2 138 | 2 009 | 1 843 | 2 010 | 1 687 | 409 | 276 | 140 | 199 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −25 | −22 | −7 | 30 | 31 | 45 | 41 | 26 | 28 | 12 | 13 | 16 | 9 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 629 | 1 529 | 1 684 | 2 064 | 2 169 | 2 054 | 1 884 | 2 035 | 1 715 | 420 | 289 | 155 | 208 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 629 | 1 529 | 1 684 | 2 064 | 2 169 | 2 054 | 1 884 | 2 035 | 1 715 | 420 | 289 | 155 | 208 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 1 476 | 1 386 | 1 871 | 1 920 | 2 611 | 2 277 | 2 485 | 2 673 | 1 635 | 687 | 462 | 229 | 172 |
| Equity | — | — | — | — | — | 378 | 615 | 1 348 | 1 517 | 2 218 | 1 974 | 2 146 | 2 315 | 1 337 | 683 | 462 | 228 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 833 | 582 | 413 | 375 | 393 | 302 | 339 | 358 | 297 | 4 | 0 | 1 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 098 | 771 | 523 | 403 | 393 | 302 | 339 | 358 | 297 | 4 | 0 | 1 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|