| Revenue | NOK 15,4M | +49% |
| EBITDA | NOK -371K | -178% |
| Net profit | NOK -548K | -231% |
| Total assets | NOK 3,4M | -26% |
| Equity | NOK 270K | -66% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 837 | 8 864 | 7 885 | 9 556 | 11 487 | 12 315 | 13 351 | 15 137 | 15 622 | 13 409 | 8 530 | 6 952 | 8 963 | 7 495 | 10 341 | 15 381 |
| Staff expenses | −4 570 | −4 459 | −4 695 | −6 197 | −7 798 | −8 025 | −7 661 | −7 649 | −7 318 | −6 659 | −5 527 | −7 445 | −6 872 | −5 711 | −5 782 | −7 282 |
| EBITDA | 4 267 | 156 | 55 | 125 | 800 | −229 | 189 | −734 | −106 | −101 | 274 | −2 479 | 774 | 87 | 476 | −371 |
| Depreciation & amort. | −3 955 | −0 | −0 | −0 | −0 | −14 | −20 | −20 | −31 | −31 | −31 | −22 | −9 | −40 | −42 | −35 |
| EBIT | 312 | 156 | 55 | 125 | 800 | −243 | 169 | −754 | −137 | −133 | 243 | −2 501 | 765 | 48 | 434 | −406 |
| Net financials | 3 | 1 | 3 | 6 | 12 | 8 | 4 | −3 | 1 | 0 | −10 | −6 | −1 | 1 | −2 | 6 |
| Profit before tax | 315 | 157 | 58 | 131 | 812 | −235 | 172 | −757 | −136 | −133 | 233 | −2 507 | 765 | 49 | 432 | −400 |
| Tax | 114 | 54 | 43 | 88 | 245 | 5 | 12 | −0 | −0 | −0 | −0 | −0 | −168 | 11 | 12 | 148 |
| Net profit | 201 | 102 | 16 | 43 | 567 | −240 | 160 | −757 | −136 | −133 | 233 | −2 507 | 933 | 38 | 419 | −548 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 269 | 3 555 | 3 606 | 4 571 | 6 612 | 6 373 | 6 774 | 6 987 | 4 302 | 3 995 | 3 641 | 940 | 2 710 | 2 264 | 4 565 | 3 392 |
| Equity | 2 066 | 2 168 | 2 184 | 2 227 | 2 794 | 2 554 | 2 714 | 1 957 | 1 821 | 1 689 | 1 922 | −585 | 348 | 386 | 805 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 203 | 1 387 | 1 423 | 2 344 | 3 818 | 3 820 | 4 061 | 5 030 | 2 481 | 2 306 | 1 719 | 1 525 | 2 362 | 1 879 | 3 760 | 3 121 |
| Total debt | 2 203 | 1 387 | 1 423 | 2 344 | 3 818 | 3 820 | 4 061 | 5 030 | 2 481 | 2 306 | 1 719 | 1 525 | 2 362 | 1 879 | 3 760 | 3 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RE Deputy Member | Deputy Member | 2022 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Skandsen | Chief Executive Officer | 0 companies |
| Ragnhild Elisabeth Molnes Skodje | Deputy Member | 0 companies |
| Marlen Faannessen | Chief Executive Officer | 0 companies |
| Erling Lien Barlindhaug | Chief Executive Officer | 0 companies |
| Peter Ulholm | Board of Directors | 0 companies |
| Geir Grimstad | Deputy Chairman | 0 companies |
| Mette Marie Liljenberg | Board of Directors | 0 companies |
| Anne Berit Emstad | Board of Directors | 0 companies |
| Jørn Pedersen-Skovsgaard | Chairman | 0 companies |
| Nina Sandberg | Board of Directors | 0 companies |
| Vigdis Nordahl Hansen | Board of Directors | 0 companies |
| Sigrun Karin Ertesvåg | Board of Directors | 0 companies |