| Revenue | NOK 7,8M | +1% |
| EBITDA | NOK 310K | -32% |
| Net profit | NOK -159K | -660% |
| Total assets | NOK 6M | -3% |
| Equity | NOK 4,1M | -4% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 530 | 2 715 | 4 118 | 4 264 | 4 536 | 4 812 | 5 453 | 4 846 | 5 589 | 5 720 | 5 533 | 5 908 | 6 270 | 6 456 | 6 947 | 7 125 | 7 731 | 7 798 |
| Staff expenses | −0 | −1 318 | −2 032 | −2 889 | −3 179 | −3 131 | −3 092 | −3 686 | −3 959 | −4 013 | −4 106 | −4 465 | −4 426 | −4 437 | −4 823 | −5 051 | −5 305 | −5 920 | −6 442 |
| EBITDA | 0 | −63 | 71 | 612 | 456 | 685 | 1 012 | 1 242 | 232 | 259 | 724 | 174 | 545 | 656 | 114 | 981 | 832 | 455 | 310 |
| Depreciation & amort. | −0 | −0 | −95 | −229 | −229 | −229 | −229 | −236 | −240 | −244 | −245 | −251 | −248 | −261 | −267 | −291 | −343 | −453 | −462 |
| EBIT | 0 | −63 | −24 | 382 | 227 | 456 | 783 | 1 006 | −7 | 15 | 479 | −77 | 296 | 395 | −153 | 690 | 489 | 3 | −153 |
| Net financials | 0 | 44 | −170 | −249 | −228 | −209 | −206 | −222 | −181 | −155 | −143 | −132 | −125 | −84 | −70 | −81 | −66 | −24 | −7 |
| Profit before tax | 0 | −19 | −194 | 133 | −1 | 247 | 576 | 784 | −188 | −140 | 336 | −209 | 171 | 312 | −223 | 609 | 423 | −21 | −159 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −19 | −194 | 133 | −1 | 247 | 576 | 784 | −188 | −140 | 336 | −209 | 171 | 312 | −223 | 609 | 423 | −21 | −159 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 883 | 6 600 | 6 559 | 6 305 | 6 552 | 6 999 | 7 819 | 7 439 | 7 033 | 7 229 | 7 058 | 7 075 | 6 285 | 5 694 | 6 295 | 6 860 | 6 196 | 5 988 |
| Equity | — | 1 659 | 1 465 | 1 598 | 1 597 | 1 844 | 2 420 | 3 204 | 3 016 | 2 876 | 3 212 | 3 003 | 3 174 | 3 486 | 3 263 | 3 871 | 4 294 | 4 273 | 4 114 |
| Long-term debt | 0 | 0 | 4 500 | 0 | 0 | 0 | 3 920 | 3 763 | 3 622 | 3 465 | 3 301 | 3 129 | 2 949 | 1 818 | 1 684 | 1 551 | 1 425 | 758 | 672 |
| Short-term debt | 0 | 224 | 635 | 669 | 640 | 696 | 658 | 851 | 801 | 692 | 717 | 927 | 952 | 981 | 748 | 873 | 1 141 | 1 165 | 1 201 |
| Total debt | 0 | 224 | 5 135 | 4 960 | 4 708 | 4 708 | 4 578 | 4 614 | 4 423 | 4 157 | 4 017 | 4 056 | 3 901 | 2 799 | 2 431 | 2 424 | 2 565 | 1 922 | 1 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åsne Falk-Tveita | Chief Executive Officer | 0 companies |
| Ann Karin Kittelsen | Chief Executive Officer | 0 companies |
| Anne Langerak Munck | Board of Directors | 0 companies |
| Lars Heiberg-Andersen | Board of Directors | 0 companies |
| Claus Frimann Clasen | Board of Directors | 0 companies |
| Øyvind Børstad | Board of Directors | 0 companies |
| Anne Frøydis Linnerud | Board of Directors | 0 companies |
| Alf Peter Howlid | Board of Directors | 0 companies |
| Helle Sofie Rosenvinge | Chairman | 0 companies |
| Hans Henrik Backer | Board of Directors | 0 companies |
| Hanne Cathrine Thorvaldsen | Board of Directors | 0 companies |