| Revenue | NOK 6M | +7% |
| EBITDA | NOK 303K | -15% |
| Net profit | NOK 28K | -38% |
| Total assets | NOK 3,8M | -2% |
| Equity | NOK 1,4M | +2% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 849 | 3 914 | 4 535 | 4 326 | 4 595 | 4 762 | 4 594 | 5 310 | 6 083 | 5 438 | 5 593 | 5 740 | 5 636 | 6 025 |
| Staff expenses | −3 388 | −3 321 | −3 421 | −3 670 | −3 848 | −3 765 | −3 390 | −3 500 | −4 413 | −4 090 | −4 638 | −3 935 | −4 034 | −4 649 |
| EBITDA | −279 | 108 | 591 | 139 | 88 | 279 | 336 | 689 | 716 | −19 | −355 | 532 | 357 | 303 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −113 | −113 | −111 | −126 | −135 | −173 | −245 | −258 | −251 | −196 |
| EBIT | −392 | −5 | 478 | 26 | −25 | 166 | 225 | 563 | 582 | −192 | −600 | 275 | 107 | 107 |
| Net financials | −83 | −70 | −44 | −56 | −44 | −30 | −28 | −23 | −23 | −23 | −15 | −31 | −61 | −79 |
| Profit before tax | −475 | −75 | 435 | −30 | −69 | 136 | 197 | 539 | 558 | −215 | −616 | 244 | 45 | 28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −475 | −75 | 435 | −30 | −69 | 136 | 197 | 539 | 558 | −215 | −616 | 244 | 45 | 28 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 638 | 3 372 | 3 652 | 3 493 | 3 188 | 3 314 | 3 393 | 3 764 | 3 812 | 3 235 | 3 593 | 3 677 | 3 889 | 3 817 |
| Equity | 253 | 178 | 613 | 582 | 513 | 649 | 846 | 1 385 | 1 943 | 1 728 | 1 113 | 1 356 | 1 402 | 1 430 |
| Long-term debt | 2 702 | 2 528 | 2 350 | 2 169 | 1 994 | 1 845 | 1 693 | 1 538 | 1 355 | 1 274 | 1 772 | 1 716 | 1 670 | 1 614 |
| Short-term debt | 684 | 666 | 689 | 741 | 680 | 819 | 854 | 841 | 514 | 232 | 709 | 605 | 817 | 773 |
| Total debt | 3 386 | 3 194 | 3 039 | 2 911 | 2 674 | 2 664 | 2 547 | 2 379 | 1 869 | 1 506 | 2 480 | 2 321 | 2 487 | 2 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LK Observer | Observer | 2021 | — | — |
IT Deputy Member | Deputy Member | 2023 | — | — |
RS Deputy Member | Deputy Member | 2025 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annie Christofa Pettersen Toven | Chief Executive Officer | 0 companies |
| Elisabeth Holen Freitag | Chief Executive Officer | 0 companies |
| Linda Krogstad | Observer | 0 companies |
| Ina Thrane | Deputy Member | 0 companies |
| Ragnhild Sofie Ragnhildstveit Sætra | Deputy Member | 0 companies |
| Espen Kristoffersen | Chief Executive Officer | 0 companies |
| Sindre Christopher Lyngby Olsen | Board of Directors | 0 companies |
| Ellie Johansen | Board of Directors | 0 companies |
| Kjell Morten Byberg | Board of Directors | 0 companies |
| Stefan Matthias Adriaan Blankvoort | Board of Directors | 0 companies |
| Remi Eilif Karlsen | Chairman | 0 companies |
| Jonas Kløvjan | Board of Directors | 0 companies |
| Julie Kristine Hopmark | Chairman | 0 companies |
| Emilie Marie Mathisen | Board of Directors | 0 companies |
| Margrete Ljones Resellmo | Chairman | 0 companies |
| Mats Hope | Board of Directors | 0 companies |
| Anniken Johansson Malmo | Board of Directors | 0 companies |
| Zandra Margareta Tollefsen Reiten | Chairman | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |