| Revenue | NOK 401K | -45% |
| EBITDA | NOK 142K | -66% |
| Net profit | NOK 155K | -63% |
| Total assets | NOK 162K | -70% |
| Equity | NOK 142K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 1 044 | 1 115 | 1 115 | 1 281 | 1 277 | 1 293 | 1 127 | 850 | 995 | 1 094 | 1 062 | 1 248 | 807 | 734 | 401 |
| Staff expenses | −78 | −51 | −70 | −45 | −70 | −65 | −95 | −11 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 378 | 556 | 723 | 764 | 878 | 841 | 683 | 692 | 518 | 618 | 746 | 774 | 933 | 430 | 416 | 142 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 378 | 556 | 723 | 764 | 878 | 841 | 683 | 692 | 518 | 618 | 746 | 774 | 933 | 430 | 416 | 142 |
| Net financials | −3 | −2 | 4 | −1 | −5 | 7 | −7 | −8 | −6 | −1 | 0 | 0 | −2 | 0 | −2 | 12 |
| Profit before tax | 375 | 553 | 727 | 763 | 873 | 848 | 677 | 684 | 513 | 617 | 747 | 774 | 931 | 430 | 413 | 155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 375 | 553 | 727 | 763 | 873 | 848 | 677 | 684 | 513 | 617 | 747 | 774 | 931 | 430 | 413 | 155 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 123 | 489 | 216 | 212 | 307 | 231 | 215 | 135 | 140 | 140 | 203 | 347 | 66 | 548 | 162 |
| Equity | 98 | 77 | 326 | 113 | −55 | 112 | 29 | −15 | 35 | 26 | 66 | 115 | 200 | 9 | 129 | 142 |
| Long-term debt | 18 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 46 | 163 | 103 | 267 | 195 | 203 | 230 | 99 | 115 | 74 | 88 | 147 | 57 | 419 | 20 |
| Total debt | 81 | 46 | 163 | 103 | 267 | 195 | 203 | 230 | 99 | 115 | 74 | 88 | 147 | 57 | 419 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Accountant | Accountant | 2010 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Hjelm Karlsen | Accountant | 0 companies |
| Øyvind Hagelund | Chief Executive Officer | 0 companies |