| Revenue | NOK 36K | -99% |
| EBITDA | NOK -4,2M | -63% |
| Net profit | NOK -2,1M | +61% |
| Total assets | NOK 49,4M | -10% |
| Equity | NOK 39,1M | -5% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 431 | 135 701 | 119 030 | 9 465 | 10 065 | 5 961 | 1 399 | 1 258 | 1 258 | 1 262 | 1 254 | 1 329 | 1 293 | 1 540 | 9 265 | 6 602 | 36 |
| Staff expenses | −28 176 | −31 671 | −39 245 | −608 | −635 | −891 | −0 | −0 | −0 | −0 | −5 | −687 | −1 349 | −1 481 | −1 997 | −2 732 | −3 633 |
| EBITDA | 8 424 | 11 740 | 6 815 | 2 145 | 803 | 313 | 1 044 | 1 005 | 983 | 1 039 | 984 | −362 | −988 | −911 | 5 962 | −2 594 | −4 236 |
| Depreciation & amort. | −583 | −4 364 | −4 800 | −212 | −303 | −304 | −302 | −288 | −288 | −288 | −288 | −278 | −279 | −282 | −103 | −7 | −4 |
| EBIT | 7 841 | 7 377 | 2 014 | 1 933 | 500 | 9 | 742 | 717 | 694 | 750 | 695 | −639 | −1 266 | −1 193 | 5 859 | −2 601 | −4 241 |
| Net financials | 130 | 1 900 | −406 | 2 414 | 2 749 | 2 334 | 643 | 2 137 | 131 | −133 | 38 490 | 2 014 | −430 | 1 032 | −2 559 | −3 280 | 1 643 |
| Profit before tax | 7 971 | 9 276 | 1 608 | 4 348 | 3 249 | 2 343 | 1 385 | 2 853 | 825 | 618 | 39 185 | 1 375 | −1 697 | −161 | 3 300 | −5 881 | −2 597 |
| Tax | 1 425 | 2 702 | 503 | 611 | 181 | 83 | 342 | 633 | 199 | 126 | 317 | 31 | −262 | −321 | 1 863 | −529 | −527 |
| Net profit | 5 694 | 6 575 | 1 106 | 3 737 | 3 068 | 2 259 | 1 043 | 2 221 | 626 | 492 | 38 869 | 1 344 | −1 435 | 159 | 1 437 | −5 352 | −2 070 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 671 | 91 627 | 83 215 | 37 104 | 39 332 | 38 470 | 34 138 | 39 107 | 38 574 | 40 956 | 73 169 | 63 586 | 66 364 | 74 159 | 62 304 | 54 709 | 49 408 |
| Equity | 29 791 | 39 704 | 38 840 | 24 064 | 27 132 | 28 891 | 29 334 | 28 188 | 27 828 | 23 809 | 59 067 | 59 316 | 56 881 | 46 040 | 47 477 | 41 316 | 39 084 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 662 | 9 204 | 3 404 | 7 084 | 6 737 | 6 383 | 6 024 | 341 | 8 738 | 18 400 | 14 021 | 12 492 | 9 589 |
| Short-term debt | 19 131 | 23 491 | 27 968 | 8 332 | 2 538 | 375 | 1 401 | 3 835 | 4 009 | 10 764 | 8 079 | 3 930 | 745 | 9 718 | 805 | 902 | 734 |
| Total debt | 25 880 | 51 923 | 44 375 | 13 040 | 12 201 | 9 579 | 4 804 | 10 919 | 10 746 | 17 147 | 14 103 | 4 271 | 9 483 | 28 118 | 14 826 | 13 394 | 10 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hauge | Chief Executive Officer | 0 companies |
| Tønnes Rygg | Chairman | 0 companies |