| Revenue | NOK 425K | -6% |
| EBITDA | NOK 33K | +274% |
| Net profit | NOK 1,3M | -54% |
| Total assets | NOK 12,8M | -18% |
| Equity | NOK 10,6M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 | 17 | 0 | 122 | 0 | 57 | 41 | 29 | 23 | 0 | 652 | 787 | 1 860 | 610 | 500 | 525 | 450 | 425 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −290 | −290 | −290 | −233 |
| EBITDA | 0 | −69 | −14 | −16 | 109 | −16 | 48 | 21 | 17 | 10 | −17 | 608 | 678 | 1 712 | 477 | 68 | −17 | −19 | 33 |
| Depreciation & amort. | −0 | −2 | −9 | −10 | −10 | −10 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −7 |
| EBIT | 0 | −71 | −24 | −26 | 99 | −26 | 40 | 21 | 17 | 10 | −17 | 608 | 678 | 1 712 | 477 | 65 | −22 | −24 | 27 |
| Net financials | 0 | 252 | 28 | −93 | 2 195 | 48 | 1 847 | 911 | 762 | 1 518 | 2 288 | 1 807 | 1 342 | 463 | 332 | −125 | 4 760 | 2 854 | 1 296 |
| Profit before tax | 0 | 181 | 4 | −119 | 2 293 | 22 | 1 888 | 932 | 779 | 1 528 | 2 271 | 2 415 | 2 020 | 2 175 | 808 | −60 | 4 738 | 2 829 | 1 323 |
| Tax | −0 | −0 | −6 | −0 | 5 | 8 | 44 | 33 | 27 | 26 | 36 | 167 | 181 | 390 | 111 | 26 | 77 | 66 | 57 |
| Net profit | 0 | 181 | 11 | −119 | 2 289 | 14 | 1 843 | 898 | 753 | 1 503 | 2 235 | 2 249 | 1 839 | 1 785 | 697 | −86 | 4 661 | 2 764 | 1 266 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 391 | 1 342 | 1 197 | 3 420 | 3 107 | 4 999 | 5 681 | 4 925 | 6 054 | 8 167 | 10 575 | 11 916 | 12 961 | 9 337 | 11 555 | 14 674 | 15 494 | 12 754 |
| Equity | — | 1 324 | 1 310 | 1 091 | 3 080 | 3 094 | 4 737 | 4 135 | 4 388 | 5 891 | 8 126 | 9 875 | 10 714 | 10 499 | 9 196 | 11 394 | 12 555 | 11 319 | 10 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 12 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 67 | 32 | 105 | 340 | 13 | 262 | 1 546 | 532 | 158 | 29 | 700 | 1 202 | 2 462 | 141 | 159 | 2 119 | 4 175 | 2 169 |
| Total debt | 0 | 67 | 32 | 105 | 340 | 13 | 262 | 1 546 | 536 | 163 | 41 | 700 | 1 202 | 2 462 | 141 | 161 | 2 119 | 4 175 | 2 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Westby | Deputy Member | 0 companies |
| Sverre Smedberg | Chairman | 0 companies |