| Revenue | NOK 1B | -37% |
| EBITDA | NOK -3,6M | -105% |
| Net profit | NOK -120,8M | -436% |
| Total assets | NOK 663,6M | -28% |
| Equity | NOK 407M | -23% |
| Employees | 372 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 245 165 | 1 260 786 | 1 550 007 | 1 617 184 | 1 015 098 |
| Staff expenses | −377 146 | −373 805 | −394 336 | −417 505 | −357 927 |
| EBITDA | 100 758 | 24 034 | 36 244 | 69 842 | −3 639 |
| Depreciation & amort. | −23 620 | −27 868 | −32 119 | −29 459 | −163 398 |
| EBIT | 77 138 | −3 834 | 4 125 | 40 383 | −167 037 |
| Net financials | 245 330 | 644 | 1 901 | 6 164 | 12 689 |
| Profit before tax | 322 468 | −3 190 | 6 026 | 46 547 | −154 348 |
| Tax | 21 259 | −1 471 | 1 628 | 10 645 | −33 578 |
| Net profit | 301 210 | −1 719 | 4 398 | 35 902 | −120 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 979 844 | 846 230 | 959 286 | 926 350 | 663 571 |
| Equity | 484 076 | 483 218 | 491 266 | 529 489 | 406 989 |
| Long-term debt | 33 522 | 26 262 | 29 078 | 40 378 | 6 313 |
| Short-term debt | 445 443 | 322 745 | 430 910 | 353 693 | 247 829 |
| Total debt | 478 965 | 349 007 | 459 988 | 394 071 | 254 141 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
TS Deputy Member | Deputy Member | 2021 |
MP Deputy Member | Deputy Member | 2025 |
AV Observer | Observer | 2025 |
AH Chief Executive Officer | Chief Executive Officer | 2011 |
MC Deputy Member | Deputy Member | 2025 |
GS Observer | Observer | 2025 |
RK Deputy Member | Deputy Member | 2025 |
MA Deputy Member | Deputy Member | 2025 |
SA Deputy Member | Deputy Member | 2025 |
| Former (9) | ||
TE Deputy Member | Deputy Member | 2019 – 2021 |
ÅE Observer | Observer | 2021 – 2022 |
OA Deputy Member | Deputy Member | 2021 – 2025 |
SB Deputy Member | Deputy Member | 2021 – 2025 |
ÅS Observer | Observer | 2021 – 2025 |
BO Observer | Observer | 2021 – 2025 |
SR Deputy Member | Deputy Member | 2019 – 2021 |
TB Deputy Member | Deputy Member | 2021 – 2025 |
SS Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Eikså | Deputy Member | 0 companies |
| Åge Eltvik Strømberg | Observer | 0 companies |
| Odd Arve Gresseth | Deputy Member | 0 companies |
| Tommy Svensson | Deputy Member | 0 companies |
| Martin Price Jones | Deputy Member | 0 companies |
| Stian Beurling | Deputy Member | 0 companies |
| Åge Strømberg | Observer | 0 companies |
| Aksel Vik Andresen | Observer | 0 companies |
| Audun Harridsleff | Chief Executive Officer | 0 companies |
| Bjørn Olav Kringen | Observer | 0 companies |
| Maria Charlotte Welinder | Deputy Member | 0 companies |
| Sigbjørn Revhaug | Deputy Member | 0 companies |
| Tom Bredo Hansen | Deputy Member | 0 companies |
| Goran Savkovic Sandvold | Observer | 0 companies |
| Ståle Solberg | Deputy Member | 0 companies |
| Robert Kjellemo | Deputy Member | 0 companies |
| Marcelo Andre Munoz Vega | Deputy Member | 0 companies |
| Simon Andreas Laugsand | Deputy Member | 0 companies |
| Eric Jan Lagerstedt | Board of Directors | 0 companies |
| Thea Stene | Board of Directors | 0 companies |
| Jan Olof Gånge | Board of Directors | 0 companies |
| Giv Kouzekanani Brantenberg | Chairman | 0 companies |
| Bjørn Arve Skjelstadås | Board of Directors | 0 companies |
| Sven Torbjörn Karlsson | Board of Directors | 0 companies |
| Lars Erik Svensson | Board of Directors | 0 companies |
| Erik Rønning Johansen | Board of Directors | 0 companies |