| Revenue | NOK 89,5M | -7% |
| EBITDA | NOK 3,4M | +44% |
| Net profit | NOK 988K | +242% |
| Total assets | NOK 31,7M | -52% |
| Equity | NOK 12,2M | +50% |
| Employees | 50 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 78 140 | 76 502 | 109 918 | 96 005 | 89 514 |
| Staff expenses | −34 874 | −36 121 | −40 477 | −41 009 | −41 117 |
| EBITDA | 3 919 | 4 829 | 9 743 | 2 334 | 3 371 |
| Depreciation & amort. | −2 354 | −2 324 | −2 619 | −2 484 | −1 248 |
| EBIT | 1 565 | 2 505 | 7 125 | −150 | 2 123 |
| Net financials | −558 | −855 | −1 305 | −825 | −425 |
| Profit before tax | 1 008 | 1 650 | 5 820 | −975 | 1 698 |
| Tax | 221 | 362 | 1 773 | −280 | 710 |
| Net profit | 786 | 1 288 | 4 046 | −695 | 988 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 54 965 | 54 488 | 66 762 | 65 852 | 31 685 |
| Equity | 16 380 | 15 377 | 13 352 | 8 103 | 12 169 |
| Long-term debt | 20 757 | 21 982 | 26 314 | 29 376 | 1 128 |
| Short-term debt | 17 827 | 17 129 | 27 095 | 28 373 | 18 389 |
| Total debt | 38 584 | 39 111 | 53 410 | 57 749 | 19 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Kildal | Chief Executive Officer | 0 companies |
| Ørjan Gjeraldstveit | Chief Executive Officer | 0 companies |
| Bjørn-Erik Saga | Board of Directors | 0 companies |
| Bjørn Arve Skutle | Board of Directors | 0 companies |
| Magne Johan Kalstad | Chairman | 0 companies |
| Terje Kvalfoss | Board of Directors | 0 companies |
| Gaute Bøysen Klyve | Board of Directors | 0 companies |
| Magnus Thunestvedt | Board of Directors | 0 companies |
| Susanne Larsen | Board of Directors | 0 companies |
| Ronny Øvrevik | Board of Directors | 0 companies |
| Roy Sætre | Chairman | 0 companies |
| Andre Teigen | Board of Directors | 0 companies |