| Revenue | NOK 46,2M | -23% |
| EBITDA | NOK 4,3M | +19% |
| Net profit | NOK 3,3M | +278% |
| Total assets | NOK 8,7M | -12% |
| Equity | NOK 1,4M | -45% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 928 | 19 937 | 22 924 | 61 797 | 52 346 | 49 154 | 43 675 | 42 720 | 47 004 | 49 122 | 67 068 | 126 080 | 46 816 | 57 354 | 61 522 | 59 399 | 60 325 | 46 197 |
| Staff expenses | −0 | −2 110 | −2 254 | −2 174 | −3 212 | −2 844 | −2 520 | −2 976 | −2 606 | −2 529 | −2 498 | −5 095 | −5 069 | −3 789 | −4 444 | −4 590 | −4 700 | −4 248 | −3 016 |
| EBITDA | 0 | 2 813 | 2 901 | 2 004 | 5 148 | 3 839 | 4 579 | 2 947 | 3 268 | 3 383 | 3 560 | 1 602 | 1 168 | 1 374 | 2 020 | 1 672 | 1 393 | 3 640 | 4 346 |
| Depreciation & amort. | −0 | −8 | −15 | −114 | −332 | −364 | −410 | −406 | −327 | −209 | −201 | −297 | −306 | −269 | −316 | −288 | −200 | −142 | −105 |
| EBIT | 0 | 2 805 | 2 886 | 1 890 | 4 816 | 3 475 | 4 169 | 2 541 | 2 941 | 3 174 | 3 359 | 1 306 | 862 | 1 105 | 1 704 | 1 384 | 1 193 | 3 498 | 4 241 |
| Net financials | 0 | −23 | 27 | 89 | 183 | 874 | 747 | 816 | 1 055 | 2 018 | 1 527 | 2 132 | 1 001 | 13 | 1 036 | 489 | 476 | −1 853 | −2 |
| Profit before tax | 0 | 2 782 | 2 913 | 1 979 | 5 000 | 4 350 | 4 916 | 3 357 | 3 996 | 5 192 | 4 886 | 3 438 | 1 862 | 1 118 | 2 740 | 1 873 | 1 669 | 1 645 | 4 239 |
| Tax | −0 | 824 | 818 | 554 | 1 403 | 1 028 | 1 200 | 714 | 818 | 804 | 817 | 257 | 196 | 243 | 379 | 309 | 266 | 780 | 971 |
| Net profit | 0 | 1 958 | 2 095 | 1 425 | 3 597 | 3 322 | 3 716 | 2 643 | 3 178 | 4 388 | 4 069 | 3 181 | 1 666 | 875 | 2 361 | 1 564 | 1 403 | 866 | 3 268 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 624 | 10 703 | 12 195 | 12 165 | 10 539 | 11 725 | 11 006 | 10 570 | 11 913 | 12 057 | 12 311 | 12 910 | 10 667 | 13 461 | 10 733 | 9 619 | 9 883 | 8 720 |
| Equity | — | 562 | 2 657 | 4 082 | 3 179 | 6 415 | 8 131 | 5 574 | 4 512 | 4 961 | 6 132 | 7 495 | 7 562 | 8 437 | 6 098 | 5 569 | 5 433 | 2 533 | 1 401 |
| Long-term debt | 0 | 0 | 5 306 | 63 | 34 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 |
| Short-term debt | 0 | 5 061 | 2 740 | 8 050 | 8 952 | 4 101 | 3 594 | 5 432 | 6 058 | 6 953 | 5 924 | 4 816 | 5 349 | 2 230 | 7 363 | 5 164 | 4 187 | 7 350 | 6 677 |
| Total debt | 0 | 5 062 | 8 046 | 8 113 | 8 986 | 4 125 | 3 594 | 5 432 | 6 058 | 6 953 | 5 924 | 4 816 | 5 349 | 2 230 | 7 363 | 5 164 | 4 187 | 7 350 | 7 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åstveit Entertainment As | Company | 24.3% | 24.3% | 2022 |
Micam Holding As | Company | 22.5% | 22.5% | 2022 |
O Kristoffersen Bingodrift As | Company | 22.5% | 22.5% | 2022 |
Panterra Holding As | Company | 11.7% | 11.7% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Åmundssvingen Holding As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aspelund | Contact Person | 0 companies |
| Terje Meyer | Chairman | 0 companies |
| Dag Arne Berge | Board of Directors | 0 companies |
| Kjetil Lien | Board of Directors | 0 companies |