| Revenue | NOK 262K | -66% |
| EBITDA | NOK -4,1M | -261% |
| Net profit | NOK 28,4M | +4% |
| Total assets | NOK 44,5M | -58% |
| Equity | NOK 44,5M | -54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 878 | 69 953 | 2 125 | 5 364 | 774 | 2 615 | 131 | 1 546 | 55 | 1 429 | 734 | 122 | 1 084 | 2 304 | 779 | 262 |
| Staff expenses | −0 | −0 | −237 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 703 | −15 652 | 12 682 | −108 | 4 370 | −691 | 1 162 | −1 522 | 156 | −923 | 988 | 446 | −179 | 729 | 1 767 | −1 141 | −4 121 |
| Depreciation & amort. | −0 | −268 | −2 806 | −80 | −48 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 703 | −15 920 | 9 876 | −188 | 4 323 | −708 | 1 162 | −1 522 | 156 | −923 | 988 | 446 | −179 | 729 | 1 767 | −1 141 | −4 121 |
| Net financials | 321 569 | −279 749 | −13 112 | −40 160 | −2 006 | −4 009 | −1 463 | 21 373 | −2 328 | −1 010 | 517 | 866 | −13 211 | −7 979 | 4 159 | 28 410 | 32 120 |
| Profit before tax | 313 866 | −295 669 | −3 236 | −40 347 | 2 316 | −4 717 | −300 | 19 851 | −2 172 | −1 934 | 1 504 | 1 311 | −13 390 | −7 249 | 5 926 | 27 269 | 28 000 |
| Tax | 88 153 | −89 004 | −33 843 | 11 199 | −1 275 | 75 | 6 597 | −2 101 | 1 038 | 710 | 508 | 580 | −0 | −0 | −0 | −0 | −430 |
| Net profit | 225 714 | −206 665 | 30 607 | −51 547 | 3 592 | −4 792 | −6 897 | 21 952 | −3 210 | −2 643 | 996 | 731 | −13 390 | −7 249 | 5 926 | 27 269 | 28 430 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 979 783 | 1 573 774 | 610 650 | 129 194 | 133 441 | 104 395 | 81 793 | 83 638 | 79 717 | 81 917 | 82 683 | 86 188 | 73 729 | 68 277 | 60 505 | 105 243 | 44 536 |
| Equity | 927 443 | 714 974 | 56 623 | 64 846 | 68 438 | 63 646 | 56 749 | 77 698 | 74 488 | 71 845 | 72 841 | 73 572 | 60 181 | 52 932 | 58 858 | 97 478 | 44 524 |
| Long-term debt | 0 | 0 | 544 297 | 62 728 | 58 675 | 39 483 | 21 047 | 5 802 | 5 215 | 7 761 | 9 236 | 11 920 | 13 275 | 14 846 | 1 494 | 7 759 | 0 |
| Short-term debt | 123 578 | 26 097 | 17 800 | 1 620 | 6 328 | 1 266 | 3 997 | 138 | 14 | 2 311 | 606 | 696 | 272 | 500 | 153 | 6 | 11 |
| Total debt | 1 052 340 | 858 799 | 554 027 | 64 348 | 65 003 | 40 749 | 25 044 | 5 940 | 5 229 | 10 072 | 9 842 | 12 615 | 13 547 | 15 346 | 1 648 | 7 764 | 11 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ketut As | Company | 100.0% | 100.0% | 2024 |
Hemo Invest As | Company | 14.7% | 14.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Toft | Board of Directors | 0 companies |
| Hans Olav Lindal | Chairman | 0 companies |
| Tom Christopher Steckmest | Chairman | 0 companies |