| Revenue | NOK 0 | — |
| EBITDA | NOK -175K | +38% |
| Net profit | NOK 58K | +88% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 6,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 627 | 13 531 | 8 737 | 9 900 | 10 006 | 6 576 | 3 972 | 3 751 | 4 470 | 10 016 | 144 | 350 | 818 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 200 | −2 133 | −2 453 | −2 579 | −3 069 | −1 384 | −1 031 | −854 | −814 | −1 274 | −49 | 3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 328 | 677 | 673 | 1 261 | 429 | 1 296 | 575 | 429 | 499 | 4 541 | −229 | −957 | 321 | −79 | −40 | −282 | −175 |
| Depreciation & amort. | −412 | −388 | −467 | −221 | −241 | −267 | −298 | −272 | −281 | −165 | −80 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 916 | 289 | 206 | 1 041 | 188 | 1 029 | 277 | 157 | 218 | 4 377 | −309 | −957 | 321 | −79 | −40 | −282 | −175 |
| Net financials | 29 | −72 | 1 659 | 4 648 | 67 | 65 | 32 | 37 | 83 | 28 | 47 | 49 | 21 | 468 | 237 | 321 | 249 |
| Profit before tax | 945 | 218 | 1 865 | 5 688 | 255 | 1 095 | 310 | 194 | 301 | 4 405 | −263 | −907 | 342 | 389 | 197 | 39 | 75 |
| Tax | 113 | 87 | 376 | 285 | 59 | 220 | 74 | 46 | 72 | 905 | −53 | −199 | 174 | −13 | 43 | 8 | 16 |
| Net profit | 832 | 130 | 1 489 | 5 403 | 196 | 875 | 235 | 148 | 229 | 3 500 | −209 | −708 | 168 | 402 | 154 | 31 | 58 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 426 | 17 910 | 21 547 | 9 230 | 8 514 | 8 769 | 6 587 | 6 171 | 5 925 | 8 568 | 7 535 | 6 392 | 6 520 | 6 618 | 6 635 | 6 729 | 6 748 |
| Equity | 9 466 | 9 364 | 9 123 | 7 460 | 6 606 | 5 195 | 5 090 | 5 238 | 5 121 | 7 374 | 6 564 | 5 856 | 6 024 | 6 426 | 6 580 | 6 611 | 6 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 598 | 2 690 | 531 | 446 | 26 | 922 | 727 | 314 | 195 | 2 | 46 | 54 | 70 |
| Short-term debt | 1 436 | 3 275 | 8 815 | 1 769 | 1 310 | 884 | 966 | 486 | 778 | 272 | 244 | 222 | 301 | 190 | 10 | 65 | 9 |
| Total debt | 1 959 | 8 546 | 12 424 | 1 769 | 1 908 | 3 575 | 1 496 | 932 | 804 | 1 194 | 971 | 536 | 496 | 192 | 55 | 118 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Larsen | Chairman | 0 companies |
| Gry Larsen Brustad | Board of Directors | 0 companies |
| Anette Larsen | Board of Directors | 0 companies |