| Revenue | NOK 40,9M | +42% |
| EBITDA | NOK 17,8M | +133% |
| Net profit | NOK 13,4M | +139% |
| Total assets | NOK 18,8M | +60% |
| Equity | NOK 200K | -97% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 731 | 13 424 | 17 425 | 28 689 | 40 867 |
| Staff expenses | −6 608 | −6 476 | −7 575 | −14 695 | −14 023 |
| EBITDA | 2 698 | 4 542 | 3 569 | 7 636 | 17 785 |
| Depreciation & amort. | −64 | −94 | −328 | −483 | −590 |
| EBIT | 2 634 | 4 448 | 3 240 | 7 153 | 17 195 |
| Net financials | 7 | −11 | 58 | 24 | −47 |
| Profit before tax | 2 642 | 4 437 | 3 298 | 7 177 | 17 148 |
| Tax | 440 | 813 | 574 | 1 582 | 3 779 |
| Net profit | 2 202 | 3 623 | 2 725 | 5 595 | 13 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 086 | 10 975 | 14 590 | 11 775 | 18 846 |
| Equity | 2 403 | 6 026 | 8 751 | 5 796 | 200 |
| Long-term debt | 0 | 2 579 | 133 | 177 | 115 |
| Short-term debt | 2 683 | 2 370 | 5 706 | 5 802 | 18 531 |
| Total debt | 2 683 | 4 949 | 5 839 | 5 979 | 18 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
KR Deputy Member | Deputy Member | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wekomply Aps | Company | 90% | 90% | 2024 |
| Company | 9.3% | 9.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Rakoczy | Deputy Member | 0 companies |
| Emil Rakoczy | Chief Executive Officer | 0 companies |
| Aleksander Thorup Møllgaard | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Peter Thorlund Haahr | Board of Directors | 0 companies |