| Revenue | NOK 1,9M | +10% |
| EBITDA | NOK 239K | -20% |
| Net profit | NOK -1,3M | -168% |
| Total assets | NOK 17M | +13% |
| Equity | NOK 9,6M | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 388 | 463 | 2 843 | 13 | 14 | 36 | 36 | 9 | 11 | 3 | 0 | 2 471 | 0 | 0 | 0 | 0 | 1 710 | 1 882 |
| Staff expenses | −0 | −18 | −6 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −435 | −472 |
| EBITDA | 0 | 24 | 248 | 2 505 | −76 | −16 | 13 | 13 | −24 | −115 | −70 | −48 | 2 374 | −50 | −68 | −232 | −75 | 298 | 239 |
| Depreciation & amort. | −0 | −157 | −157 | −157 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −729 | −797 |
| EBIT | 0 | −133 | 90 | 2 347 | −76 | −16 | 13 | 13 | −24 | −115 | −70 | −48 | 2 374 | −50 | −68 | −232 | −75 | −431 | −559 |
| Net financials | 0 | −1 624 | −168 | −167 | −1 | −3 | −0 | −1 | 611 | 861 | 1 455 | −19 | −1 237 | −2 094 | 36 036 | −24 | 399 | −180 | −146 |
| Profit before tax | 0 | −1 757 | −78 | 2 181 | −77 | −19 | 13 | 12 | 587 | 746 | 1 385 | −67 | 1 137 | −2 145 | 35 969 | −256 | 324 | −611 | −704 |
| Tax | −0 | −97 | −20 | 611 | −21 | −5 | −5 | 3 | −43 | 431 | 616 | −19 | 250 | −472 | 13 | 67 | 48 | −134 | 573 |
| Net profit | 0 | −1 660 | −58 | 1 570 | −55 | −13 | 18 | 9 | 631 | 315 | 770 | −48 | 887 | −1 673 | 35 955 | −323 | 276 | −476 | −1 277 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 870 | 1 679 | 720 | 764 | 705 | 720 | 760 | 51 768 | 52 629 | 53 623 | 50 826 | 49 926 | 46 340 | 22 989 | 18 031 | 16 979 | 15 023 | 16 976 |
| Equity | — | −1 528 | −1 587 | −17 | −72 | −85 | −67 | −58 | 573 | 1 133 | 1 903 | 1 855 | 2 743 | 1 069 | 17 024 | 16 702 | 16 978 | 10 863 | 9 586 |
| Long-term debt | 0 | 3 280 | 3 087 | 685 | 804 | 733 | 726 | 768 | 51 048 | 49 423 | 49 584 | 48 848 | 46 597 | 45 188 | −37 | 0 | 0 | 3 988 | 0 |
| Short-term debt | 0 | 118 | 179 | 52 | 32 | 57 | 62 | 50 | 148 | 2 072 | 2 135 | 122 | 587 | 83 | 6 001 | 1 330 | 1 | 171 | 449 |
| Total debt | 0 | 3 398 | 3 266 | 737 | 835 | 790 | 787 | 818 | 51 195 | 51 495 | 51 720 | 48 970 | 47 183 | 45 270 | 5 965 | 1 330 | 1 | 4 160 | 7 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 1994 | — | — |
IÅ Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Beathe Bakken Åndal | Deputy Member | 0 companies |
| Ivar Åndal | Chief Executive Officer | 0 companies |