| Revenue | NOK 12,5M | -1% |
| EBITDA | NOK -752K | -515% |
| Net profit | NOK -805K | -308% |
| Total assets | NOK 6,1M | +6% |
| Equity | NOK 2,4M | -25% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 615 | 5 017 | 5 051 | 4 901 | 5 595 | 6 527 | 7 451 | 7 663 | 9 286 | 10 131 | 10 339 | 11 217 | 10 960 | 11 655 | 12 152 | 12 646 | 12 484 |
| Staff expenses | −0 | −4 094 | −3 560 | −3 808 | −4 176 | −4 227 | −5 272 | −5 707 | −5 986 | −7 076 | −8 225 | −8 354 | −8 244 | −8 282 | −9 365 | −9 288 | −10 033 | −10 152 |
| EBITDA | 0 | −381 | 466 | 195 | −279 | 286 | −66 | 126 | 176 | 431 | 295 | −20 | 751 | 444 | 175 | 328 | −122 | −752 |
| Depreciation & amort. | −0 | −32 | −43 | −43 | −24 | −24 | −33 | −33 | −38 | −40 | −46 | −44 | −37 | −28 | −16 | −21 | −49 | −54 |
| EBIT | 0 | −413 | 423 | 152 | −303 | 262 | −98 | 93 | 138 | 391 | 249 | −64 | 714 | 417 | 158 | 307 | −171 | −806 |
| Net financials | 0 | 67 | 28 | 16 | 23 | 31 | 25 | 35 | 22 | 25 | 30 | 27 | 24 | 35 | 21 | 30 | 16 | 8 |
| Profit before tax | 0 | −346 | 451 | 168 | −281 | 293 | −74 | 128 | 161 | 416 | 279 | −37 | 737 | 452 | 179 | 336 | −155 | −798 |
| Tax | −0 | −94 | 130 | 53 | −76 | 85 | −15 | 39 | 48 | 109 | 72 | −3 | 166 | 104 | 44 | 82 | 42 | 7 |
| Net profit | 0 | −252 | 320 | 116 | −205 | 207 | −58 | 90 | 113 | 307 | 207 | −34 | 571 | 348 | 135 | 254 | −197 | −805 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 112 | 2 030 | 2 442 | 2 181 | 2 459 | 2 605 | 3 025 | 2 907 | 3 825 | 4 016 | 3 931 | 4 705 | 5 227 | 5 178 | 5 710 | 5 772 | 6 140 |
| Equity | — | 920 | 1 245 | 1 361 | 1 158 | 1 382 | 1 340 | 1 429 | 1 564 | 1 880 | 2 087 | 2 053 | 2 652 | 2 996 | 3 131 | 3 402 | 3 208 | 2 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 192 | 785 | 1 081 | 1 023 | 1 078 | 1 265 | 1 596 | 1 343 | 1 945 | 1 929 | 1 878 | 2 053 | 2 231 | 2 047 | 2 308 | 2 564 | 3 738 |
| Total debt | 0 | 1 192 | 785 | 1 081 | 1 023 | 1 078 | 1 265 | 1 596 | 1 343 | 1 945 | 1 929 | 1 878 | 2 053 | 2 231 | 2 047 | 2 308 | 2 564 | 3 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EA Deputy Member | Deputy Member | 2023 | — | — |
WK Deputy Member | Deputy Member | 2021 | — | — |
PB Deputy Member | Deputy Member | 2026 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Klynderud Frogner | Deputy Member | 0 companies |
| Torbjørg Kylland | Chief Executive Officer | 0 companies |
| Espen Andreas Røed | Deputy Member | 0 companies |
| Willy Kristoffer Grønstvet | Deputy Member | 0 companies |
| Petter Bøhren | Deputy Member | 0 companies |
| Nora Landa Engevold | Chief Executive Officer | 0 companies |
| Ingrid Thirud | Chief Executive Officer | 0 companies |
| Erik Wetlesen | Deputy Chairman | 0 companies |
| Kristin Synøve Røe | Board of Directors | 0 companies |
| Petter Ravne Bugten | Chairman | 0 companies |
| Heidi Jannicke Andersen | Deputy Chairman | 0 companies |
| Cathrine Tubaas Glende | Board of Directors | 0 companies |
| Anne Tomter | Board of Directors | 0 companies |
| Simen Gjølberg Johansen | Board of Directors | 0 companies |
| Hilde Kristin Wetlesen | Board of Directors | 0 companies |
| Camilla Rohde Galby | Deputy Chairman | 0 companies |
| Jan Harald Halvorsen | Board of Directors | 0 companies |