| Revenue | NOK 15,8M | +21% |
| EBITDA | NOK 5,6M | +52% |
| Net profit | NOK 2,6M | +182% |
| Total assets | NOK 5,1M | -18% |
| Equity | NOK -35,8M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 173 | 9 908 | 12 911 | 11 172 | 11 477 | 11 711 | 11 617 | 11 928 | 12 315 | 13 049 | 15 797 |
| Staff expenses | −978 | −978 | −977 | −839 | −737 | −1 031 | −1 317 | −1 079 | −1 233 | −1 246 | −1 245 |
| EBITDA | −7 100 | 3 569 | 4 862 | −1 550 | 2 210 | −2 400 | −9 913 | −5 146 | 833 | 3 665 | 5 585 |
| Depreciation & amort. | −106 | −106 | −106 | −106 | −106 | −106 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 206 | 3 463 | 4 756 | −1 656 | 2 104 | −2 506 | −9 913 | −5 146 | 833 | 3 665 | 5 585 |
| Net financials | −619 | −752 | −439 | −698 | −570 | −654 | −1 371 | −1 560 | −1 930 | −2 745 | 2 995 |
| Profit before tax | −7 825 | 2 712 | 4 317 | −2 353 | 1 534 | −3 160 | −11 284 | −6 706 | −1 097 | 920 | 2 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 825 | 2 712 | 4 317 | −2 353 | 1 534 | −3 160 | −11 284 | −6 706 | −1 097 | 920 | 2 591 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 963 | 5 492 | 9 233 | 5 513 | 5 060 | 12 028 | 19 527 | 9 666 | 6 202 | 6 182 | 5 073 |
| Equity | −23 320 | −20 609 | −16 292 | −18 646 | −17 112 | −20 272 | −31 555 | −38 261 | −39 353 | −38 433 | −35 843 |
| Long-term debt | 26 457 | 25 230 | 23 932 | 22 629 | 0 | 29 944 | 47 938 | 45 771 | 43 657 | 41 865 | 39 793 |
| Short-term debt | 826 | 870 | 1 593 | 1 529 | 22 172 | 2 355 | 3 144 | 2 155 | 1 899 | 2 750 | 1 123 |
| Total debt | 27 283 | 26 101 | 25 525 | 24 158 | 22 172 | 32 299 | 51 082 | 47 927 | 45 556 | 44 615 | 40 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2025 | — | — |
IS Deputy Member | Deputy Member | 2020 | — | — |
IB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thea Elisabeth Bjørhall-Førde | Deputy Member | 0 companies |
| Steffen Strand | Deputy Member | 0 companies |
| Anne Kristin Hildrum | Deputy Member | 0 companies |
| Ingvild Steen Peersen | Deputy Member | 0 companies |
| Ingrid Benneche | Deputy Member | 0 companies |
| Anne-Lise Fleddum | Board of Directors | 0 companies |
| Andreas Owren Sangnes | Board of Directors | 0 companies |
| Ingvild Engelhart-Willoch | Board of Directors | 0 companies |
| Bjørn Martin Solberg | Chairman | 0 companies |
| Håkon Wirstad | Board of Directors | 0 companies |
| Marianne Svendsen Kofoed | Board of Directors | 0 companies |
| Martin Harbitz Mosleth | Board of Directors | 0 companies |
| Kjetil Granum Helgesen | Board of Directors | 0 companies |
| Maria Gammelsæter | Board of Directors | 0 companies |
| Ole Christian Rynning | Chairman | 0 companies |
| Ingebjørg Sæbu | Board of Directors | 0 companies |
| Kjell-Magne Rystad | Board of Directors | 0 companies |
| Lars-Kristian Bjerk | Board of Directors | 0 companies |