| Revenue | NOK 10,5M | +5% |
| EBITDA | NOK 153K | +189% |
| Net profit | NOK 177K | +202% |
| Total assets | NOK 1,4M | -57% |
| Equity | NOK 843K | +27% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 819 | 4 110 | 4 106 | 4 206 | 4 438 | 4 639 | 4 980 | 4 995 | 5 401 | 8 371 | 9 051 | 9 951 | 10 496 |
| Staff expenses | −3 107 | −3 184 | −3 298 | −3 275 | −3 600 | −3 613 | −4 065 | −4 202 | −4 245 | −7 116 | −7 312 | −7 663 | −7 969 |
| EBITDA | 963 | 17 | −52 | −5 | −76 | −84 | 3 | −149 | 83 | −260 | 24 | −172 | 153 |
| Depreciation & amort. | −26 | −58 | −7 | −11 | −19 | −46 | −38 | −38 | −27 | −25 | −12 | −5 | −3 |
| EBIT | 937 | −41 | −59 | −16 | −96 | −131 | −35 | −187 | 57 | −284 | 13 | −177 | 150 |
| Net financials | 23 | 41 | 42 | 20 | 11 | 18 | 38 | 11 | −2 | 5 | 3 | 5 | 7 |
| Profit before tax | 959 | −0 | −17 | 4 | −85 | −113 | 3 | −175 | 59 | −280 | 15 | −172 | 157 |
| Tax | 280 | 37 | 6 | −3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | −21 |
| Net profit | 679 | −38 | −22 | 6 | −88 | −115 | 1 | −178 | 56 | −282 | 13 | −174 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 854 | 2 702 | 2 685 | 2 735 | 2 859 | 2 735 | 2 733 | 2 544 | 2 732 | 3 390 | 2 937 | 3 239 | 1 391 |
| Equity | 1 909 | 1 871 | 1 849 | 1 850 | 1 762 | 1 647 | 1 648 | 1 471 | 1 527 | 1 527 | 840 | 665 | 843 |
| Long-term debt | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 |
| Short-term debt | 895 | 781 | 786 | 835 | 1 047 | 1 038 | 1 035 | 1 023 | 1 155 | 1 814 | 2 097 | 2 574 | 548 |
| Total debt | 945 | 831 | 836 | 885 | 1 097 | 1 088 | 1 085 | 1 073 | 1 205 | 1 864 | 2 097 | 2 574 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KA Deputy Member | Deputy Member | 2024 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
ÅL | Board of Directors | 2024 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Høibakk | Deputy Member | 0 companies |
| Signe Marie Rishovd | Chief Executive Officer | 0 companies |
| Kjetil Altern | Deputy Member | 0 companies |
| Helge Bendiksby | Chief Executive Officer | 0 companies |
| Hans Christian Tandberg | Deputy Member | 0 companies |
| Asle Strand | Chairman | 0 companies |
| Ina Elvekrok | Board of Directors | 0 companies |
| Åse Lien | Board of Directors | 0 companies |
| Dag Præsterud | Board of Directors | 0 companies |
| Hans Ole Ringvoll Wærsted | Board of Directors | 0 companies |
| Anna Saastad | Board of Directors | 0 companies |
| Nils Anton Hæhre | Board of Directors | 0 companies |
| Sunniva Hagen Rønning | Board of Directors | 0 companies |
| Hans Falang | Chairman | 0 companies |
| Finn Roar Ingesen | Board of Directors | 0 companies |
| Hans Håvard Kvale | Board of Directors | 0 companies |