| Revenue | NOK 2,6M | +32% |
| EBITDA | NOK 951K | -4% |
| Net profit | NOK 738K | -4% |
| Total assets | NOK 3M | +11% |
| Equity | NOK 1,2M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 723 | 6 599 | 5 681 | 7 069 | 5 516 | 36 | 8 780 | 8 591 | 8 568 | 2 096 | 2 162 | 1 325 | 830 | 2 036 | 1 842 | 1 983 | 2 619 |
| Staff expenses | −1 421 | −1 508 | −1 196 | −1 294 | −1 336 | −10 | −1 291 | −2 401 | −2 966 | −81 | −84 | −0 | −0 | −0 | −4 | −25 | −0 |
| EBITDA | 408 | 461 | 248 | 1 119 | 619 | −1 | 1 733 | 43 | 24 | −58 | 162 | −220 | 190 | 489 | 1 006 | 988 | 951 |
| Depreciation & amort. | −9 | −0 | −4 | −17 | −17 | −17 | −41 | −43 | −28 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 399 | 461 | 244 | 1 102 | 602 | −18 | 1 692 | 1 | −4 | −82 | 162 | −220 | 190 | 489 | 1 006 | 988 | 951 |
| Net financials | −42 | −86 | 3 | 12 | 20 | −1 | −42 | −104 | 15 | 8 | −8 | −2 | −0 | −0 | 1 | −4 | −6 |
| Profit before tax | 357 | 375 | 247 | 1 114 | 622 | −19 | 1 650 | −103 | 10 | −74 | 154 | −223 | 190 | 488 | 1 006 | 984 | 945 |
| Tax | 100 | 107 | 70 | 312 | 175 | −5 | 445 | −25 | 4 | −5 | 36 | −49 | 62 | 100 | 222 | 217 | 208 |
| Net profit | 256 | 268 | 177 | 802 | 447 | −14 | 1 204 | −78 | 7 | −69 | 118 | −174 | 128 | 388 | 785 | 768 | 738 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 977 | 3 039 | 2 840 | 3 266 | 2 364 | 1 964 | 5 920 | 4 569 | 5 829 | 2 109 | 1 950 | 1 567 | 1 469 | 1 807 | 2 713 | 2 676 | 2 967 |
| Equity | 628 | 646 | 622 | 925 | 872 | 858 | 1 562 | 1 484 | 1 491 | 1 422 | 1 040 | 867 | 995 | 1 133 | 1 317 | 1 485 | 1 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 133 | 104 | 573 | 43 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 009 | 2 194 | 2 094 | 2 232 | 1 490 | 1 106 | 4 224 | 2 981 | 3 766 | 644 | 909 | 701 | 374 | 674 | 1 396 | 1 192 | 1 745 |
| Total debt | 3 349 | 2 393 | 2 217 | 2 342 | 1 492 | 1 106 | 4 357 | 3 085 | 4 338 | 687 | 909 | 701 | 474 | 674 | 1 396 | 1 192 | 1 745 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lewi Solli | Chairman | 0 companies |
| Roger Tellefsen | Deputy Chairman | 0 companies |