| Revenue | NOK 122,9M | +7% |
| EBITDA | NOK -712K | -124% |
| Net profit | NOK -535K | -118% |
| Total assets | NOK 26M | -4% |
| Equity | NOK 17,8M | -3% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 515 | 98 497 | 105 688 | 114 932 | 122 911 |
| Staff expenses | −35 690 | −38 257 | −40 393 | −42 800 | −50 304 |
| EBITDA | 1 317 | 1 449 | 1 971 | 2 945 | −712 |
| Depreciation & amort. | −445 | −457 | −585 | −623 | −714 |
| EBIT | 871 | 992 | 1 386 | 2 322 | −1 426 |
| Net financials | 81 | 35 | 215 | 719 | 891 |
| Profit before tax | 953 | 1 027 | 1 601 | 3 040 | −535 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 953 | 1 027 | 1 601 | 3 040 | −535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 166 | 21 880 | 23 681 | 27 182 | 25 990 |
| Equity | 12 643 | 13 670 | 15 271 | 18 311 | 17 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 524 | 8 210 | 8 410 | 8 870 | 8 214 |
| Total debt | 7 524 | 8 210 | 8 410 | 8 870 | 8 214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Mikkelsen Løland | Chief Executive Officer | 0 companies |
| Ronny Michelsen | Chief Executive Officer | 0 companies |
| Birgith Elisabeth Hestad Kalve | Board of Directors | 0 companies |
| Eileen Fumagalli | Chairman | 0 companies |
| Ewa Maria Siarkiewicz-Bivand | Chairman | 0 companies |
| Ellen Margit Krätzig-Berle | Deputy Chairman | 0 companies |
| Stefan Albert Waldemar Lorf-Wollesen | Board of Directors | 0 companies |
| Henrik Louis Von Achen | Board of Directors | 0 companies |
| Hartvik Philip Krogevoll Pettersen | Board of Directors | 0 companies |
| Willem Von Erpecom | Board of Directors | 0 companies |